[FITTERS] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -84.02%
YoY- 108.52%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 205,283 136,178 231,971 220,994 106,032 138,415 151,823 4.93%
PBT 4,341 6,254 -28,425 -1,254 -7,318 7,035 5,099 -2.53%
Tax -1,168 -4,856 -938 -650 -988 -2,513 -2,757 -12.82%
NP 3,173 1,398 -29,363 -1,904 -8,306 4,522 2,342 4.97%
-
NP to SH 3,175 1,322 -28,284 551 -7,115 4,444 3,184 -0.04%
-
Tax Rate 26.91% 77.65% - - - 35.72% 54.07% -
Total Cost 202,110 134,780 261,334 222,898 114,338 133,893 149,481 4.93%
-
Net Worth 411,773 434,312 337,612 357,821 359,191 386,226 346,534 2.79%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 411,773 434,312 337,612 357,821 359,191 386,226 346,534 2.79%
NOSH 2,442,307 2,354,109 620,800 480,497 480,497 480,497 480,497 29.67%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.55% 1.03% -12.66% -0.86% -7.83% 3.27% 1.54% -
ROE 0.77% 0.30% -8.38% 0.15% -1.98% 1.15% 0.92% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.41 5.48 38.15 47.25 23.06 29.20 33.84 -19.94%
EPS 0.13 0.06 -4.65 0.12 -1.55 0.94 0.71 -23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1749 0.5553 0.7651 0.7812 0.8149 0.7725 -21.59%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.69 5.77 9.82 9.36 4.49 5.86 6.43 4.93%
EPS 0.13 0.06 -1.20 0.02 -0.30 0.19 0.13 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1743 0.1839 0.1429 0.1515 0.1521 0.1635 0.1467 2.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 -
Price 0.04 0.035 0.075 0.39 0.225 0.42 0.395 -
P/RPS 0.48 0.64 0.20 0.83 0.98 1.44 1.17 -13.27%
P/EPS 30.77 65.74 -1.61 331.03 -14.54 44.79 55.65 -9.03%
EY 3.25 1.52 -62.03 0.30 -6.88 2.23 1.80 9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.14 0.51 0.29 0.52 0.51 -11.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/11/24 29/11/23 29/11/22 26/11/21 28/08/20 27/08/19 29/08/18 -
Price 0.035 0.05 0.085 0.43 0.26 0.40 0.41 -
P/RPS 0.42 0.91 0.22 0.91 1.13 1.37 1.21 -15.55%
P/EPS 26.92 93.92 -1.83 364.98 -16.80 42.66 57.76 -11.48%
EY 3.71 1.06 -54.73 0.27 -5.95 2.34 1.73 12.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.15 0.56 0.33 0.49 0.53 -13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment