[LBALUM] YoY Cumulative Quarter Result on 31-Jul-2020 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 11.7%
YoY- -5.71%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 205,858 227,056 114,544 112,965 126,810 135,654 124,425 8.74%
PBT 7,125 15,226 3,248 5,818 5,679 3,228 4,061 9.81%
Tax -758 -3,514 -773 -1,475 -1,095 -558 -464 8.51%
NP 6,367 11,712 2,475 4,343 4,584 2,670 3,597 9.97%
-
NP to SH 4,324 12,506 3,041 4,324 4,586 2,670 3,597 3.11%
-
Tax Rate 10.64% 23.08% 23.80% 25.35% 19.28% 17.29% 11.43% -
Total Cost 199,491 215,344 112,069 108,622 122,226 132,984 120,828 8.71%
-
Net Worth 395,713 373,971 334,835 298,183 298,183 295,698 298,183 4.82%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - 10,871 - - - - - -
Div Payout % - 86.93% - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 395,713 373,971 334,835 298,183 298,183 295,698 298,183 4.82%
NOSH 434,850 434,850 248,486 248,486 248,486 248,486 248,486 9.77%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 3.09% 5.16% 2.16% 3.84% 3.61% 1.97% 2.89% -
ROE 1.09% 3.34% 0.91% 1.45% 1.54% 0.90% 1.21% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 47.34 52.21 26.34 45.46 51.03 54.59 50.07 -0.92%
EPS 0.99 2.88 0.70 1.74 1.85 1.07 1.45 -6.15%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.86 0.77 1.20 1.20 1.19 1.20 -4.50%
Adjusted Per Share Value based on latest NOSH - 248,486
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 47.41 52.29 26.38 26.02 29.21 31.24 28.66 8.74%
EPS 1.00 2.88 0.70 1.00 1.06 0.61 0.83 3.15%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9114 0.8613 0.7711 0.6867 0.6867 0.681 0.6867 4.82%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.48 0.44 0.94 0.40 0.495 0.585 0.78 -
P/RPS 1.01 0.84 3.57 0.88 0.97 1.07 1.56 -6.98%
P/EPS 48.27 15.30 134.42 22.99 26.82 54.44 53.88 -1.81%
EY 2.07 6.54 0.74 4.35 3.73 1.84 1.86 1.79%
DY 0.00 5.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 1.22 0.33 0.41 0.49 0.65 -3.34%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 27/09/22 30/09/21 29/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.53 0.475 0.575 0.48 0.51 0.55 0.815 -
P/RPS 1.12 0.91 2.18 1.06 1.00 1.01 1.63 -6.05%
P/EPS 53.30 16.52 82.22 27.58 27.63 51.19 56.30 -0.90%
EY 1.88 6.05 1.22 3.63 3.62 1.95 1.78 0.91%
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.75 0.40 0.42 0.46 0.68 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment