[LBALUM] YoY Cumulative Quarter Result on 31-Jul-2022 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -70.01%
YoY- 311.25%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 279,763 205,858 227,056 114,544 112,965 126,810 135,654 12.80%
PBT 17,237 7,125 15,226 3,248 5,818 5,679 3,228 32.17%
Tax -4,325 -758 -3,514 -773 -1,475 -1,095 -558 40.63%
NP 12,912 6,367 11,712 2,475 4,343 4,584 2,670 30.00%
-
NP to SH 8,862 4,324 12,506 3,041 4,324 4,586 2,670 22.11%
-
Tax Rate 25.09% 10.64% 23.08% 23.80% 25.35% 19.28% 17.29% -
Total Cost 266,851 199,491 215,344 112,069 108,622 122,226 132,984 12.29%
-
Net Worth 417,456 395,713 373,971 334,835 298,183 298,183 295,698 5.91%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - 10,871 - - - - -
Div Payout % - - 86.93% - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 417,456 395,713 373,971 334,835 298,183 298,183 295,698 5.91%
NOSH 434,850 434,850 434,850 248,486 248,486 248,486 248,486 9.76%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 4.62% 3.09% 5.16% 2.16% 3.84% 3.61% 1.97% -
ROE 2.12% 1.09% 3.34% 0.91% 1.45% 1.54% 0.90% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 64.34 47.34 52.21 26.34 45.46 51.03 54.59 2.77%
EPS 2.04 0.99 2.88 0.70 1.74 1.85 1.07 11.34%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.91 0.86 0.77 1.20 1.20 1.19 -3.51%
Adjusted Per Share Value based on latest NOSH - 434,850
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 64.34 47.34 52.21 26.34 25.98 29.16 31.20 12.80%
EPS 2.04 0.99 2.88 0.70 0.99 1.05 0.61 22.26%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.91 0.86 0.77 0.6857 0.6857 0.68 5.91%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.54 0.48 0.44 0.94 0.40 0.495 0.585 -
P/RPS 0.84 1.01 0.84 3.57 0.88 0.97 1.07 -3.94%
P/EPS 26.50 48.27 15.30 134.42 22.99 26.82 54.44 -11.29%
EY 3.77 2.07 6.54 0.74 4.35 3.73 1.84 12.68%
DY 0.00 0.00 5.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.51 1.22 0.33 0.41 0.49 2.24%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 25/09/24 27/09/23 27/09/22 30/09/21 29/09/20 30/09/19 28/09/18 -
Price 0.535 0.53 0.475 0.575 0.48 0.51 0.55 -
P/RPS 0.83 1.12 0.91 2.18 1.06 1.00 1.01 -3.21%
P/EPS 26.25 53.30 16.52 82.22 27.58 27.63 51.19 -10.52%
EY 3.81 1.88 6.05 1.22 3.63 3.62 1.95 11.79%
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.55 0.75 0.40 0.42 0.46 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment