[KESM] YoY Cumulative Quarter Result on 30-Apr-2021 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 12.6%
YoY- 136.64%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 186,507 166,591 191,073 190,208 194,718 236,466 264,512 -5.65%
PBT 3,473 -3,725 6,826 11,019 7,284 7,034 33,711 -31.50%
Tax -2,308 279 -2,657 -3,030 -3,908 -3,049 -5,689 -13.94%
NP 1,165 -3,446 4,169 7,989 3,376 3,985 28,022 -41.11%
-
NP to SH 1,165 -3,446 4,169 7,989 3,376 3,985 28,022 -41.11%
-
Tax Rate 66.46% - 38.92% 27.50% 53.65% 43.35% 16.88% -
Total Cost 185,342 170,037 186,904 182,219 191,342 232,481 236,490 -3.97%
-
Net Worth 355,355 355,377 365,193 363,790 360,891 358,908 352,718 0.12%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 355,355 355,377 365,193 363,790 360,891 358,908 352,718 0.12%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 0.62% -2.07% 2.18% 4.20% 1.73% 1.69% 10.59% -
ROE 0.33% -0.97% 1.14% 2.20% 0.94% 1.11% 7.94% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 433.59 387.29 444.21 442.20 452.68 549.74 614.94 -5.65%
EPS 2.71 -8.01 9.70 18.57 7.85 9.30 65.10 -41.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2613 8.2618 8.49 8.4574 8.39 8.3439 8.20 0.12%
Adjusted Per Share Value based on latest NOSH - 43,014
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 433.59 387.29 444.21 442.20 452.68 549.74 614.94 -5.65%
EPS 2.71 -8.01 9.70 18.57 7.85 9.30 65.10 -41.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2613 8.2618 8.49 8.4574 8.39 8.3439 8.20 0.12%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 6.12 7.60 7.99 12.10 8.09 7.85 15.92 -
P/RPS 1.41 1.96 1.80 2.74 1.79 1.43 2.59 -9.62%
P/EPS 225.96 -94.87 82.44 65.15 103.08 84.73 24.44 44.82%
EY 0.44 -1.05 1.21 1.53 0.97 1.18 4.09 -31.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.94 1.43 0.96 0.94 1.94 -14.82%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/05/24 25/05/23 26/05/22 27/05/21 02/06/20 04/06/19 31/05/18 -
Price 6.37 6.81 7.88 11.98 7.65 7.00 16.80 -
P/RPS 1.47 1.76 1.77 2.71 1.69 1.27 2.73 -9.79%
P/EPS 235.20 -85.01 81.30 64.50 97.47 75.56 25.79 44.49%
EY 0.43 -1.18 1.23 1.55 1.03 1.32 3.88 -30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.93 1.42 0.91 0.84 2.05 -15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment