[TGL] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -27.15%
YoY- -23.24%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 83,580 83,765 70,140 63,136 60,827 62,562 60,841 5.42%
PBT 11,851 12,316 12,208 4,502 6,065 6,068 5,403 13.97%
Tax -3,145 -3,282 -2,702 -883 -1,350 -1,412 -1,363 14.93%
NP 8,706 9,034 9,506 3,619 4,715 4,656 4,040 13.63%
-
NP to SH 8,683 8,997 9,491 3,619 4,715 4,656 4,040 13.58%
-
Tax Rate 26.54% 26.65% 22.13% 19.61% 22.26% 23.27% 25.23% -
Total Cost 74,874 74,731 60,634 59,517 56,112 57,906 56,801 4.70%
-
Net Worth 43,820 35,904 28,018 21,747 18,868 13,799 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 43,820 35,904 28,018 21,747 18,868 13,799 0 -
NOSH 35,918 20,754 20,754 21,114 20,509 19,999 19,996 10.24%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.42% 10.78% 13.55% 5.73% 7.75% 7.44% 6.64% -
ROE 19.81% 25.06% 33.87% 16.64% 24.99% 33.74% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 232.69 403.60 337.95 299.02 296.58 312.81 304.26 -4.36%
EPS 26.15 43.35 45.73 17.14 22.76 23.28 20.20 4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.73 1.35 1.03 0.92 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,735
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 98.79 99.01 82.90 74.62 71.90 73.95 71.91 5.43%
EPS 10.26 10.63 11.22 4.28 5.57 5.50 4.78 13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5179 0.4244 0.3312 0.257 0.223 0.1631 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.50 0.01 0.01 0.01 0.02 0.02 0.01 -
P/RPS 0.21 0.00 0.00 0.00 0.01 0.01 0.00 -
P/EPS 2.07 0.02 0.02 0.06 0.09 0.09 0.05 85.88%
EY 48.35 4,335.00 4,573.00 1,714.00 1,149.46 1,164.00 2,020.38 -46.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.01 0.01 0.01 0.02 0.03 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 19/05/09 21/05/08 16/05/07 30/05/06 26/05/05 27/05/04 29/05/03 -
Price 0.60 0.01 0.64 0.01 0.01 0.02 0.01 -
P/RPS 0.26 0.00 0.19 0.00 0.00 0.01 0.00 -
P/EPS 2.48 0.02 1.40 0.06 0.04 0.09 0.05 91.56%
EY 40.29 4,335.00 71.45 1,714.00 2,298.92 1,164.00 2,020.38 -47.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.01 0.47 0.01 0.01 0.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment