[TGL] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -138.67%
YoY- -41.85%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 30,380 24,374 11,249 12,087 31,004 20,045 12,519 80.29%
PBT 7,593 4,009 -3,148 -1,737 4,384 1,855 1,844 156.24%
Tax -1,818 -877 314 313 -721 -475 -3,484 -35.10%
NP 5,775 3,132 -2,834 -1,424 3,663 1,380 -1,640 -
-
NP to SH 5,782 3,091 -2,825 -1,410 3,646 1,322 -1,642 -
-
Tax Rate 23.94% 21.88% - - 16.45% 25.61% 188.94% -
Total Cost 24,605 21,242 14,083 13,511 27,341 18,665 14,159 44.39%
-
Net Worth 27,385 21,589 18,668 21,357 22,826 18,885 17,474 34.81%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 27,385 21,589 18,668 21,357 22,826 18,885 17,474 34.81%
NOSH 20,746 20,758 20,743 20,735 20,751 20,753 20,558 0.60%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 19.01% 12.85% -25.19% -11.78% 11.81% 6.88% -13.10% -
ROE 21.11% 14.32% -15.13% -6.60% 15.97% 7.00% -9.40% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 146.44 117.41 54.23 58.29 149.41 96.59 60.90 79.19%
EPS 27.87 14.89 -13.61 -6.80 17.57 6.37 7.98 129.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.04 0.90 1.03 1.10 0.91 0.85 33.99%
Adjusted Per Share Value based on latest NOSH - 20,735
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 35.80 28.72 13.25 14.24 36.53 23.62 14.75 80.31%
EPS 6.81 3.64 -3.33 -1.66 4.30 1.56 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.2544 0.22 0.2517 0.269 0.2225 0.2059 34.81%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.01 0.02 0.01 0.01 0.01 0.01 0.02 -
P/RPS 0.01 0.02 0.02 0.02 0.01 0.01 0.03 -51.82%
P/EPS 0.04 0.13 -0.07 -0.15 0.06 0.16 -0.25 -
EY 2,787.00 744.50 -1,361.90 -680.00 1,757.00 637.00 -399.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.01 0.01 0.01 0.01 0.02 -36.92%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 29/11/05 29/08/05 -
Price 0.64 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 0.44 0.01 0.02 0.02 0.01 0.01 0.02 680.73%
P/EPS 2.30 0.07 -0.07 -0.15 0.06 0.16 -0.13 -
EY 43.55 1,489.00 -1,361.90 -680.00 1,757.00 637.00 -798.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.01 0.01 0.01 0.01 0.01 1211.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment