[TGL] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -17.84%
YoY- -34.74%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 78,090 78,714 74,385 75,655 77,111 75,298 73,346 4.25%
PBT 6,717 3,508 1,354 6,346 7,139 8,040 7,909 -10.29%
Tax -2,068 -971 -569 -4,367 -4,730 -4,850 -4,907 -43.70%
NP 4,649 2,537 785 1,979 2,409 3,190 3,002 33.74%
-
NP to SH 4,638 2,502 733 1,916 2,332 3,130 3,000 33.59%
-
Tax Rate 30.79% 27.68% 42.02% 68.82% 66.26% 60.32% 62.04% -
Total Cost 73,441 76,177 73,600 73,676 74,702 72,108 70,344 2.90%
-
Net Worth 27,385 21,589 18,668 21,357 22,826 18,885 17,474 34.81%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 27,385 21,589 18,668 21,357 22,826 18,885 17,474 34.81%
NOSH 20,746 20,758 20,743 20,735 20,751 20,753 20,558 0.60%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.95% 3.22% 1.06% 2.62% 3.12% 4.24% 4.09% -
ROE 16.94% 11.59% 3.93% 8.97% 10.22% 16.57% 17.17% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 376.40 379.18 358.60 364.86 371.60 362.82 356.77 3.62%
EPS 22.36 12.05 3.53 9.24 11.24 15.08 14.59 32.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.04 0.90 1.03 1.10 0.91 0.85 33.99%
Adjusted Per Share Value based on latest NOSH - 20,735
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 92.02 92.75 87.65 89.15 90.86 88.73 86.43 4.25%
EPS 5.47 2.95 0.86 2.26 2.75 3.69 3.53 33.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.2544 0.22 0.2517 0.269 0.2225 0.2059 34.81%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.01 0.02 0.01 0.01 0.01 0.01 0.02 -
P/RPS 0.00 0.01 0.00 0.00 0.00 0.00 0.01 -
P/EPS 0.04 0.17 0.28 0.11 0.09 0.07 0.14 -56.52%
EY 2,235.58 602.63 353.37 924.03 1,123.79 1,508.18 729.63 110.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.01 0.01 0.01 0.01 0.02 -36.92%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 29/11/05 29/08/05 -
Price 0.64 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.86 0.08 0.28 0.11 0.09 0.07 0.07 1078.26%
EY 34.93 1,205.27 353.37 924.03 1,123.79 1,508.18 1,459.26 -91.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.01 0.01 0.01 0.01 0.01 1211.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment