[PREMIER] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 493.83%
YoY- -68.23%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 2,856 3,004 2,976 2,840 2,877 375,131 683,002 -59.82%
PBT 1,409 1,633 1,373 633 1,346 7,359 7,733 -24.68%
Tax 267 -244 -244 -314 -337 -219 -2,454 -
NP 1,676 1,389 1,129 319 1,009 7,140 5,279 -17.39%
-
NP to SH 1,676 1,389 1,129 319 1,004 7,140 5,279 -17.39%
-
Tax Rate -18.95% 14.94% 17.77% 49.61% 25.04% 2.98% 31.73% -
Total Cost 1,180 1,615 1,847 2,521 1,868 367,991 677,723 -65.28%
-
Net Worth 117,319 116,264 114,580 113,569 113,231 111,815 182,243 -7.07%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 117,319 116,264 114,580 113,569 113,231 111,815 182,243 -7.07%
NOSH 335,200 337,000 337,000 337,000 337,000 336,792 336,242 -0.05%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 58.68% 46.24% 37.94% 11.23% 35.07% 1.90% 0.77% -
ROE 1.43% 1.19% 0.99% 0.28% 0.89% 6.39% 2.90% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.85 0.89 0.88 0.84 0.85 111.38 203.13 -59.82%
EPS 0.50 0.41 0.34 0.09 0.30 2.12 1.57 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.345 0.34 0.337 0.336 0.332 0.542 -7.02%
Adjusted Per Share Value based on latest NOSH - 337,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.85 0.89 0.88 0.84 0.85 111.31 202.67 -59.80%
EPS 0.50 0.41 0.34 0.09 0.30 2.12 1.57 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3481 0.345 0.34 0.337 0.336 0.3318 0.5408 -7.07%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.33 0.35 0.345 0.33 0.37 0.19 0.36 -
P/RPS 38.73 39.26 39.07 39.16 43.34 0.17 0.18 144.59%
P/EPS 66.00 84.92 102.98 348.62 124.19 8.96 22.93 19.24%
EY 1.52 1.18 0.97 0.29 0.81 11.16 4.36 -16.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.01 1.01 0.98 1.10 0.57 0.66 6.06%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 26/11/15 19/11/14 18/11/13 30/11/12 15/11/11 19/11/10 -
Price 0.35 0.355 0.335 0.34 0.34 0.25 0.35 -
P/RPS 41.08 39.83 37.94 40.35 39.83 0.22 0.17 149.36%
P/EPS 70.00 86.13 100.00 359.18 114.12 11.79 22.29 20.99%
EY 1.43 1.16 1.00 0.28 0.88 8.48 4.49 -17.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.03 0.99 1.01 1.01 0.75 0.65 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment