[HWGB] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -120660.0%
YoY- 79.12%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 76,411 93,122 79,925 79,132 74,981 62,227 58,925 4.42%
PBT 64 -1,460 -6,436 4,024 -27,840 5,351 197 -17.07%
Tax -594 -393 -2,268 -10,052 -1,031 -4,330 -197 20.17%
NP -530 -1,853 -8,704 -6,028 -28,871 1,021 0 -
-
NP to SH 163 -1,606 -8,607 -6,028 -28,871 1,021 -352 -
-
Tax Rate 928.12% - - 249.80% - 80.92% 100.00% -
Total Cost 76,941 94,975 88,629 85,160 103,852 61,206 58,925 4.54%
-
Net Worth 62,483 66,455 74,483 105,292 131,583 110,608 84,088 -4.82%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 62,483 66,455 74,483 105,292 131,583 110,608 84,088 -4.82%
NOSH 271,666 276,896 275,865 263,231 258,007 212,708 195,555 5.62%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -0.69% -1.99% -10.89% -7.62% -38.50% 1.64% 0.00% -
ROE 0.26% -2.42% -11.56% -5.73% -21.94% 0.92% -0.42% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 28.13 33.63 28.97 30.06 29.06 29.25 30.13 -1.13%
EPS 0.06 -0.58 -3.12 -2.29 -11.19 0.48 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.27 0.40 0.51 0.52 0.43 -9.89%
Adjusted Per Share Value based on latest NOSH - 264,605
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 37.17 45.30 38.88 38.50 36.48 30.27 28.67 4.41%
EPS 0.08 -0.78 -4.19 -2.93 -14.05 0.50 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.304 0.3233 0.3624 0.5123 0.6402 0.5381 0.4091 -4.82%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.25 0.23 0.24 0.23 0.59 0.80 0.94 -
P/RPS 0.89 0.68 0.83 0.77 2.03 2.73 3.12 -18.84%
P/EPS 416.67 -39.66 -7.69 -10.04 -5.27 166.67 -522.22 -
EY 0.24 -2.52 -13.00 -9.96 -18.97 0.60 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.96 0.89 0.58 1.16 1.54 2.19 -10.96%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 14/08/08 28/08/07 28/08/06 29/08/05 30/08/04 26/08/03 27/08/02 -
Price 0.25 0.23 0.22 0.22 0.40 1.01 0.93 -
P/RPS 0.89 0.68 0.76 0.73 1.38 3.45 3.09 -18.71%
P/EPS 416.67 -39.66 -7.05 -9.61 -3.57 210.42 -516.67 -
EY 0.24 -2.52 -14.18 -10.41 -27.97 0.48 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.96 0.81 0.55 0.78 1.94 2.16 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment