[HWGB] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 27.54%
YoY- -46.96%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 229,755 204,783 196,078 204,221 194,110 203,439 186,698 3.51%
PBT 3,135 -8,758 -44,677 -46,787 -26,453 7,913 6,191 -10.71%
Tax -865 -2,877 -4,007 3,048 -3,310 -4,561 -2,484 -16.10%
NP 2,270 -11,635 -48,684 -43,739 -29,763 3,352 3,707 -7.84%
-
NP to SH 3,303 -11,238 -48,587 -43,739 -29,763 3,352 3,707 -1.90%
-
Tax Rate 27.59% - - - - 57.64% 40.12% -
Total Cost 227,485 216,418 244,762 247,960 223,873 200,087 182,991 3.69%
-
Net Worth 0 66,262 74,181 105,842 133,442 113,597 79,788 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 0 66,262 74,181 105,842 133,442 113,597 79,788 -
NOSH 270,000 276,093 274,745 264,605 261,651 218,457 185,555 6.44%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.99% -5.68% -24.83% -21.42% -15.33% 1.65% 1.99% -
ROE 0.00% -16.96% -65.50% -41.32% -22.30% 2.95% 4.65% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 85.09 74.17 71.37 77.18 74.19 93.13 100.62 -2.75%
EPS 1.22 -4.07 -17.68 -16.53 -11.38 1.53 2.00 -7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.24 0.27 0.40 0.51 0.52 0.43 -
Adjusted Per Share Value based on latest NOSH - 264,605
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 111.78 99.63 95.39 99.35 94.44 98.97 90.83 3.51%
EPS 1.61 -5.47 -23.64 -21.28 -14.48 1.63 1.80 -1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3224 0.3609 0.5149 0.6492 0.5527 0.3882 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.25 0.23 0.24 0.23 0.59 0.80 0.94 -
P/RPS 0.29 0.31 0.34 0.30 0.80 0.86 0.93 -17.63%
P/EPS 20.44 -5.65 -1.36 -1.39 -5.19 52.14 47.05 -12.96%
EY 4.89 -17.70 -73.68 -71.87 -19.28 1.92 2.13 14.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.89 0.58 1.16 1.54 2.19 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 14/08/08 28/08/07 28/08/06 29/08/05 30/08/04 26/08/03 27/08/02 -
Price 0.25 0.23 0.22 0.22 0.40 1.01 0.93 -
P/RPS 0.29 0.31 0.31 0.29 0.54 1.08 0.92 -17.48%
P/EPS 20.44 -5.65 -1.24 -1.33 -3.52 65.82 46.55 -12.80%
EY 4.89 -17.70 -80.38 -75.14 -28.44 1.52 2.15 14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.81 0.55 0.78 1.94 2.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment