[LEBTECH] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 80.05%
YoY- -806.02%
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 9,866 7,001 6,786 1,469 10,193 22,892 31,078 -17.39%
PBT 29 2 4 -750 149 879 7,537 -60.39%
Tax -25 -13 -25 164 -66 -238 -605 -41.18%
NP 4 -11 -21 -586 83 641 6,932 -71.13%
-
NP to SH 4 -11 -21 -586 83 641 6,932 -71.13%
-
Tax Rate 86.21% 650.00% 625.00% - 44.30% 27.08% 8.03% -
Total Cost 9,862 7,012 6,807 2,055 10,110 22,251 24,146 -13.85%
-
Net Worth 129,878 129,768 129,427 128,103 131,707 126,725 121,388 1.13%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 129,878 129,768 129,427 128,103 131,707 126,725 121,388 1.13%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.04% -0.16% -0.31% -39.89% 0.81% 2.80% 22.31% -
ROE 0.00% -0.01% -0.02% -0.46% 0.06% 0.51% 5.71% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.23 5.13 4.97 1.08 7.47 16.77 22.77 -17.39%
EPS 0.00 -0.01 -0.02 -0.43 0.06 0.47 5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9516 0.9508 0.9483 0.9386 0.965 0.9285 0.8894 1.13%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.23 5.13 4.97 1.08 7.47 16.77 22.77 -17.39%
EPS 0.00 -0.01 -0.02 -0.43 0.06 0.47 5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9516 0.9508 0.9483 0.9386 0.965 0.9285 0.8894 1.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.83 1.16 1.51 1.54 1.45 1.38 1.43 -
P/RPS 11.48 22.61 30.37 143.08 19.42 8.23 6.28 10.57%
P/EPS 28,320.43 -14,392.86 -9,813.85 -358.68 2,384.36 293.83 28.16 216.36%
EY 0.00 -0.01 -0.01 -0.28 0.04 0.34 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.22 1.59 1.64 1.50 1.49 1.61 -9.74%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 30/05/17 27/05/16 15/05/15 26/05/14 29/05/13 -
Price 0.85 1.07 1.51 1.54 1.45 1.38 1.43 -
P/RPS 11.76 20.86 30.37 143.08 19.42 8.23 6.28 11.01%
P/EPS 29,002.85 -13,276.17 -9,813.85 -358.68 2,384.36 293.83 28.16 217.61%
EY 0.00 -0.01 -0.01 -0.28 0.04 0.34 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.13 1.59 1.64 1.50 1.49 1.61 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment