[SAAG] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[SAAG] SAAG CONSOLIDATED (M) BHD
Announcement Date
14-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -80.11%
YoY- 83.82%
Quarter Report
Latest QR
Upcoming QR
SAAG's Result
SAAG's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 33,685 13,654 7,657 12,819 9,973 18,819 12.34%
PBT 510 342 -788 545 169 767 -7.83%
Tax -304 -817 -308 -227 4 -276 1.95%
NP 206 -475 -1,096 318 173 491 -15.93%
-
NP to SH 206 -475 -1,096 318 173 491 -15.93%
-
Tax Rate 59.61% 238.89% - 41.65% -2.37% 35.98% -
Total Cost 33,479 14,129 8,753 12,501 9,800 18,328 12.79%
-
Net Worth 42,599 18,552 27,520 28,284 27,551 24,949 11.28%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 42,599 18,552 27,520 28,284 27,551 24,949 11.28%
NOSH 29,999 15,993 16,000 15,979 16,018 15,993 13.39%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.61% -3.48% -14.31% 2.48% 1.73% 2.61% -
ROE 0.48% -2.56% -3.98% 1.12% 0.63% 1.97% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 112.28 85.37 47.86 80.22 62.26 117.67 -0.93%
EPS 0.17 -2.97 -6.85 1.99 1.08 3.07 -43.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.16 1.72 1.77 1.72 1.56 -1.86%
Adjusted Per Share Value based on latest NOSH - 15,979
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.55 0.63 0.35 0.59 0.46 0.87 12.23%
EPS 0.01 -0.02 -0.05 0.01 0.01 0.02 -12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0085 0.0127 0.013 0.0127 0.0115 11.24%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.20 0.42 0.18 0.28 0.18 0.63 -
P/RPS 0.18 0.49 0.38 0.35 0.29 0.54 -19.71%
P/EPS 29.13 -14.14 -2.63 14.07 16.67 20.52 7.25%
EY 3.43 -7.07 -38.06 7.11 6.00 4.87 -6.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.36 0.10 0.16 0.10 0.40 -18.92%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 22/06/04 30/05/03 14/05/02 21/05/01 26/05/00 -
Price 0.06 0.20 0.19 0.27 0.22 0.51 -
P/RPS 0.05 0.23 0.40 0.34 0.35 0.43 -34.95%
P/EPS 8.74 -6.73 -2.77 13.57 20.37 16.61 -12.04%
EY 11.44 -14.85 -36.05 7.37 4.91 6.02 13.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.17 0.11 0.15 0.13 0.33 -34.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment