[SYCAL] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -48.74%
YoY- 8.43%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 86,486 104,095 57,859 36,772 32,072 26,971 0 -100.00%
PBT -17,315 -15,525 -18,680 -25,818 -28,198 -25,422 0 -100.00%
Tax -413 -457 -200 50 28,198 25,422 0 -100.00%
NP -17,728 -15,982 -18,880 -25,768 0 0 0 -100.00%
-
NP to SH -17,728 -15,982 -18,880 -25,768 -28,139 -25,270 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 104,214 120,077 76,739 62,540 32,072 26,971 0 -100.00%
-
Net Worth -230,693 -208,157 -175,265 -150,341 -104,848 -20,697 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -230,693 -208,157 -175,265 -150,341 -104,848 -20,697 0 -100.00%
NOSH 47,784 47,778 47,773 47,780 47,782 47,778 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -20.50% -15.35% -32.63% -70.08% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 180.99 217.87 121.11 76.96 67.12 56.45 0.00 -100.00%
EPS -37.10 -33.45 -39.52 -53.93 -58.89 -52.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.8278 -4.3567 -3.6687 -3.1465 -2.1943 -0.4332 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,787
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.77 25.00 13.90 8.83 7.70 6.48 0.00 -100.00%
EPS -4.26 -3.84 -4.53 -6.19 -6.76 -6.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5541 -0.50 -0.421 -0.3611 -0.2518 -0.0497 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.27 0.29 0.34 0.38 0.67 0.00 0.00 -
P/RPS 0.15 0.13 0.28 0.49 1.00 0.00 0.00 -100.00%
P/EPS -0.73 -0.87 -0.86 -0.70 -1.14 0.00 0.00 -100.00%
EY -137.41 -115.34 -116.24 -141.92 -87.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 28/11/03 29/11/02 29/11/01 29/11/00 30/11/99 - -
Price 0.24 0.29 0.31 0.57 0.64 0.00 0.00 -
P/RPS 0.13 0.13 0.26 0.74 0.95 0.00 0.00 -100.00%
P/EPS -0.65 -0.87 -0.78 -1.06 -1.09 0.00 0.00 -100.00%
EY -154.58 -115.34 -127.48 -94.61 -92.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment