[ROHAS] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 47.16%
YoY- -419.41%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 227,486 342,156 255,253 153,160 0 0 215,762 0.88%
PBT -1,194 23,644 20,567 -2,093 2,493 95,744 20,015 -
Tax -717 -4,253 -5,314 -5,870 0 4,274 -4,728 -26.95%
NP -1,911 19,391 15,253 -7,963 2,493 100,018 15,287 -
-
NP to SH -1,145 17,869 15,887 -7,963 2,493 100,018 15,287 -
-
Tax Rate - 17.99% 25.84% - 0.00% -4.46% 23.62% -
Total Cost 229,397 322,765 240,000 161,123 -2,493 -100,018 200,475 2.26%
-
Net Worth 326,133 330,860 349,766 240,090 23,839 23,834 125,641 17.21%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 2,363 4,726 7,089 - - - - -
Div Payout % 0.00% 26.45% 44.63% - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 326,133 330,860 349,766 240,090 23,839 23,834 125,641 17.21%
NOSH 472,657 472,657 472,657 400,150 40,405 40,396 40,399 50.61%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.84% 5.67% 5.98% -5.20% 0.00% 0.00% 7.09% -
ROE -0.35% 5.40% 4.54% -3.32% 10.46% 419.64% 12.17% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 48.13 72.39 54.00 38.28 0.00 0.00 534.08 -33.01%
EPS -0.24 3.78 3.23 -1.99 6.17 247.59 37.84 -
DPS 0.50 1.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.74 0.60 0.59 0.59 3.11 -22.17%
Adjusted Per Share Value based on latest NOSH - 399,325
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 48.13 72.39 54.00 32.40 0.00 0.00 45.65 0.88%
EPS -0.24 3.78 3.23 -1.68 0.53 21.16 3.23 -
DPS 0.50 1.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.74 0.508 0.0504 0.0504 0.2658 17.21%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.305 0.555 1.09 1.32 1.15 1.34 5.08 -
P/RPS 0.63 0.77 2.02 3.45 0.00 0.00 0.00 -
P/EPS -125.90 14.68 32.43 -66.33 18.64 0.54 13.42 -
EY -0.79 6.81 3.08 -1.51 5.37 184.77 7.45 -
DY 1.64 1.80 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.79 1.47 2.20 1.95 2.27 1.63 -19.59%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 21/11/17 15/11/16 27/11/15 21/11/14 -
Price 0.33 0.65 0.90 1.35 1.20 1.18 5.12 -
P/RPS 0.69 0.90 1.67 3.53 0.00 0.00 0.00 -
P/EPS -136.22 17.19 26.78 -67.84 19.45 0.48 13.53 -
EY -0.73 5.82 3.73 -1.47 5.14 209.82 7.39 -
DY 1.52 1.54 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.93 1.22 2.25 2.03 2.00 1.65 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment