[ROHAS] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 64.78%
YoY- -419.41%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 354,594 347,820 310,879 204,213 213,724 213,008 0 -
PBT 38,840 44,460 15,281 -2,790 -23,282 -75,288 2,488 527.77%
Tax -8,560 -10,240 -10,921 -7,826 0 -5,548 0 -
NP 30,280 34,220 4,360 -10,617 -23,282 -80,836 2,488 431.52%
-
NP to SH 28,552 33,044 2,832 -10,617 -30,142 -80,836 2,488 411.05%
-
Tax Rate 22.04% 23.03% 71.47% - - - 0.00% -
Total Cost 324,314 313,600 306,519 214,830 237,006 293,844 -2,488 -
-
Net Worth 349,766 349,766 345,040 240,090 231,917 223,920 23,834 502.36%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 4,726 - - - - -
Div Payout % - - 166.90% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 349,766 349,766 345,040 240,090 231,917 223,920 23,834 502.36%
NOSH 472,657 472,657 472,657 400,150 399,857 399,857 40,397 417.71%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.54% 9.84% 1.40% -5.20% -10.89% -37.95% 0.00% -
ROE 8.16% 9.45% 0.82% -4.42% -13.00% -36.10% 10.44% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.02 73.59 65.77 51.03 53.45 53.27 0.00 -
EPS 6.40 7.20 0.92 -2.65 -7.54 -20.32 6.16 2.58%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.60 0.58 0.56 0.59 16.35%
Adjusted Per Share Value based on latest NOSH - 399,325
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.02 73.59 65.77 43.21 45.22 45.07 0.00 -
EPS 6.40 7.20 0.92 -2.25 -6.38 -17.10 0.53 428.75%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.508 0.4907 0.4737 0.0504 502.56%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.22 1.35 1.50 1.32 1.09 0.87 1.08 -
P/RPS 1.63 1.83 2.28 2.59 2.04 1.63 0.00 -
P/EPS 20.20 19.31 250.35 -49.75 -14.46 -4.30 17.54 9.89%
EY 4.95 5.18 0.40 -2.01 -6.92 -23.24 5.70 -9.00%
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.82 2.05 2.20 1.88 1.55 1.83 -6.68%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 08/02/17 -
Price 1.19 1.30 1.47 1.35 1.33 1.13 0.755 -
P/RPS 1.59 1.77 2.23 2.65 2.49 2.12 0.00 -
P/EPS 19.70 18.60 245.34 -50.88 -17.64 -5.59 12.26 37.30%
EY 5.08 5.38 0.41 -1.97 -5.67 -17.89 8.16 -27.15%
DY 0.00 0.00 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.76 2.01 2.25 2.29 2.02 1.28 16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment