[BERTAM] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -76.09%
YoY- 53.17%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 63,711 35,268 10,411 10,009 19,628 57,651 -0.10%
PBT -6,596 -4,798 -3,751 -13,311 -27,967 -20,861 1.21%
Tax -843 -618 -1 13,311 27,967 20,861 -
NP -7,439 -5,416 -3,752 0 0 0 -100.00%
-
NP to SH -7,439 -5,416 -3,752 -13,311 -28,426 -19,206 1.00%
-
Tax Rate - - - - - - -
Total Cost 71,150 40,684 14,163 10,009 19,628 57,651 -0.22%
-
Net Worth 139,437 65,286 -36,269 -31,478 -18,171 10,051 -2.72%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 139,437 65,286 -36,269 -31,478 -18,171 10,051 -2.72%
NOSH 205,055 91,952 17,866 17,987 17,991 17,949 -2.52%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -11.68% -15.36% -36.04% 0.00% 0.00% 0.00% -
ROE -5.33% -8.30% 0.00% 0.00% 0.00% -191.07% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.07 38.35 58.27 55.64 109.10 321.18 2.48%
EPS -3.60 -5.89 -20.84 -74.00 -158.00 -107.00 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.71 -2.03 -1.75 -1.01 0.56 -0.20%
Adjusted Per Share Value based on latest NOSH - 17,975
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.17 7.29 2.15 2.07 4.06 11.92 -0.10%
EPS -1.54 -1.12 -0.78 -2.75 -5.88 -3.97 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.1349 -0.075 -0.0651 -0.0376 0.0208 -2.72%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.43 0.40 1.03 0.94 0.00 0.00 -
P/RPS 1.38 1.04 1.77 1.69 0.00 0.00 -100.00%
P/EPS -11.85 -6.79 -4.90 -1.27 0.00 0.00 -100.00%
EY -8.44 -14.72 -20.39 -78.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 27/02/03 22/02/02 27/03/01 28/02/00 - -
Price 0.41 0.42 1.04 0.65 2.65 0.00 -
P/RPS 1.32 1.10 1.78 1.17 2.43 0.00 -100.00%
P/EPS -11.30 -7.13 -4.95 -0.88 -1.68 0.00 -100.00%
EY -8.85 -14.02 -20.19 -113.85 -59.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment