[BERTAM] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 226.4%
YoY- 152.85%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 12,221 17,324 16,432 2,656 2,777 2,246 0 -100.00%
PBT -343 -6,198 -1,886 3,041 -5,752 -17,190 0 -100.00%
Tax 572 -508 -361 -1 5,752 17,190 0 -100.00%
NP 229 -6,706 -2,247 3,040 0 0 0 -100.00%
-
NP to SH 229 -6,706 -2,247 3,040 -5,752 -17,649 0 -100.00%
-
Tax Rate - - - 0.03% - - - -
Total Cost 11,992 24,030 18,679 -384 2,777 2,246 0 -100.00%
-
Net Worth 140,184 140,413 137,531 -36,301 -32,175 -18,189 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 140,184 140,413 137,531 -36,301 -32,175 -18,189 0 -100.00%
NOSH 206,153 206,490 193,706 17,882 17,975 18,009 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.87% -38.71% -13.67% 114.46% 0.00% 0.00% 0.00% -
ROE 0.16% -4.78% -1.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.93 8.39 8.48 14.85 15.45 12.47 0.00 -100.00%
EPS 0.11 -3.24 -1.16 16.89 -32.00 -98.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.71 -2.03 -1.79 -1.01 0.56 -0.20%
Adjusted Per Share Value based on latest NOSH - 17,882
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.53 3.58 3.40 0.55 0.57 0.46 0.00 -100.00%
EPS 0.05 -1.39 -0.46 0.63 -1.19 -3.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2898 0.2902 0.2843 -0.075 -0.0665 -0.0376 0.56 0.70%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.30 0.43 0.40 1.03 0.94 0.00 0.00 -
P/RPS 5.06 5.13 4.72 6.93 6.08 0.00 0.00 -100.00%
P/EPS 270.07 -13.24 -34.48 6.06 -2.94 0.00 0.00 -100.00%
EY 0.37 -7.55 -2.90 16.50 -34.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.56 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 23/02/05 27/02/04 27/02/03 22/02/02 27/03/01 28/02/00 - -
Price 0.28 0.41 0.42 1.04 0.65 2.65 0.00 -
P/RPS 4.72 4.89 4.95 7.00 4.21 21.25 0.00 -100.00%
P/EPS 252.07 -12.62 -36.21 6.12 -2.03 -2.70 0.00 -100.00%
EY 0.40 -7.92 -2.76 16.35 -49.23 -36.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.60 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment