[BERTAM] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 105.76%
YoY- 120.13%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 10,618 9,777 13,174 13,852 2,444 1,933 1,690 35.82%
PBT 509 508 534 494 -1,550 -2,088 -2,768 -
Tax -253 -296 -463 -182 0 2,088 2,768 -
NP 256 212 71 312 -1,550 0 0 -
-
NP to SH 256 212 71 312 -1,550 -2,088 -2,768 -
-
Tax Rate 49.71% 58.27% 86.70% 36.84% - - - -
Total Cost 10,362 9,565 13,103 13,540 3,994 1,933 1,690 35.26%
-
Net Worth 149,333 144,159 160,933 142,350 -36,511 -32,538 -21,405 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 149,333 144,159 160,933 142,350 -36,511 -32,538 -21,405 -
NOSH 213,333 211,999 236,666 195,000 17,222 17,400 18,453 50.34%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.41% 2.17% 0.54% 2.25% -63.42% 0.00% 0.00% -
ROE 0.17% 0.15% 0.04% 0.22% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.98 4.61 5.57 7.10 14.19 11.11 9.16 -9.65%
EPS 0.12 0.10 0.03 0.16 -8.61 -12.00 -15.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.68 0.73 -2.12 -1.87 -1.16 -
Adjusted Per Share Value based on latest NOSH - 195,000
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.19 2.02 2.72 2.86 0.51 0.40 0.35 35.72%
EPS 0.05 0.04 0.01 0.06 -0.32 -0.43 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3087 0.298 0.3326 0.2942 -0.0755 -0.0673 -0.0442 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.26 0.26 0.37 0.40 0.80 0.38 3.00 -
P/RPS 5.22 5.64 6.65 5.63 5.64 3.42 32.76 -26.35%
P/EPS 216.67 260.00 1,233.33 250.00 -8.89 -3.17 -20.00 -
EY 0.46 0.38 0.08 0.40 -11.25 -31.58 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.54 0.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/06 25/05/05 12/05/04 28/05/03 18/12/02 10/05/01 24/05/00 -
Price 0.29 0.23 0.34 0.40 0.38 0.60 2.72 -
P/RPS 5.83 4.99 6.11 5.63 2.68 5.40 29.70 -23.75%
P/EPS 241.67 230.00 1,133.33 250.00 -4.22 -5.00 -18.13 -
EY 0.41 0.43 0.09 0.40 -23.68 -20.00 -5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.50 0.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment