[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -80.52%
YoY- -2.86%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 134,005 108,520 126,920 131,203 106,809 90,311 78,770 9.25%
PBT 10,685 16,533 3,408 10,406 10,182 5,743 4,372 16.04%
Tax -2,574 -2,148 -771 -5,285 -4,910 -2,799 -1,821 5.93%
NP 8,111 14,385 2,637 5,121 5,272 2,944 2,551 21.24%
-
NP to SH 5,182 12,628 1,407 5,121 5,272 2,944 2,551 12.52%
-
Tax Rate 24.09% 12.99% 22.62% 50.79% 48.22% 48.74% 41.65% -
Total Cost 125,894 94,135 124,283 126,082 101,537 87,367 76,219 8.71%
-
Net Worth 161,720 167,688 149,493 150,309 126,353 82,845 98,774 8.55%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - 18,822 - - - - - -
Div Payout % - 149.05% - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 161,720 167,688 149,493 150,309 126,353 82,845 98,774 8.55%
NOSH 173,892 171,111 175,874 174,778 87,140 41,422 40,816 27.29%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 6.05% 13.26% 2.08% 3.90% 4.94% 3.26% 3.24% -
ROE 3.20% 7.53% 0.94% 3.41% 4.17% 3.55% 2.58% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 77.06 63.42 72.16 75.07 122.57 218.02 192.99 -14.17%
EPS 2.98 7.38 0.80 2.93 6.05 3.48 6.25 -11.60%
DPS 0.00 11.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.98 0.85 0.86 1.45 2.00 2.42 -14.72%
Adjusted Per Share Value based on latest NOSH - 174,778
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 37.16 30.10 35.20 36.39 29.62 25.05 21.84 9.25%
EPS 1.44 3.50 0.39 1.42 1.46 0.82 0.71 12.49%
DPS 0.00 5.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4485 0.465 0.4146 0.4168 0.3504 0.2297 0.2739 8.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.52 0.76 0.48 0.82 1.02 1.08 1.04 -
P/RPS 0.67 1.20 0.67 1.09 0.83 0.50 0.54 3.65%
P/EPS 17.45 10.30 60.00 27.99 16.86 15.20 16.64 0.79%
EY 5.73 9.71 1.67 3.57 5.93 6.58 6.01 -0.79%
DY 0.00 14.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.78 0.56 0.95 0.70 0.54 0.43 4.49%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/08 24/05/07 20/06/06 26/05/05 06/05/04 12/05/03 22/05/02 -
Price 0.65 0.71 0.52 0.69 0.87 1.00 1.21 -
P/RPS 0.84 1.12 0.72 0.92 0.71 0.46 0.63 4.90%
P/EPS 21.81 9.62 65.00 23.55 14.38 14.07 19.36 2.00%
EY 4.58 10.39 1.54 4.25 6.95 7.11 5.17 -1.99%
DY 0.00 15.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.61 0.80 0.60 0.50 0.50 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment