[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -75.03%
YoY- 15.41%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 126,920 131,203 106,809 90,311 78,770 65,169 64,001 12.08%
PBT 3,408 10,406 10,182 5,743 4,372 1,876 5,435 -7.48%
Tax -771 -5,285 -4,910 -2,799 -1,821 -1,353 -1,000 -4.23%
NP 2,637 5,121 5,272 2,944 2,551 523 4,435 -8.29%
-
NP to SH 1,407 5,121 5,272 2,944 2,551 523 4,435 -17.40%
-
Tax Rate 22.62% 50.79% 48.22% 48.74% 41.65% 72.12% 18.40% -
Total Cost 124,283 126,082 101,537 87,367 76,219 64,646 59,566 13.03%
-
Net Worth 149,493 150,309 126,353 82,845 98,774 94,219 49,865 20.07%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 149,493 150,309 126,353 82,845 98,774 94,219 49,865 20.07%
NOSH 175,874 174,778 87,140 41,422 40,816 39,923 20,353 43.22%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.08% 3.90% 4.94% 3.26% 3.24% 0.80% 6.93% -
ROE 0.94% 3.41% 4.17% 3.55% 2.58% 0.56% 8.89% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 72.16 75.07 122.57 218.02 192.99 163.23 314.45 -21.74%
EPS 0.80 2.93 6.05 3.48 6.25 1.31 21.79 -42.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 1.45 2.00 2.42 2.36 2.45 -16.16%
Adjusted Per Share Value based on latest NOSH - 41,422
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 35.20 36.39 29.62 25.05 21.84 18.07 17.75 12.08%
EPS 0.39 1.42 1.46 0.82 0.71 0.15 1.23 -17.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4146 0.4168 0.3504 0.2297 0.2739 0.2613 0.1383 20.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.48 0.82 1.02 1.08 1.04 1.11 3.72 -
P/RPS 0.67 1.09 0.83 0.50 0.54 0.68 1.18 -8.99%
P/EPS 60.00 27.99 16.86 15.20 16.64 84.73 17.07 23.29%
EY 1.67 3.57 5.93 6.58 6.01 1.18 5.86 -18.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.95 0.70 0.54 0.43 0.47 1.52 -15.32%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/06/06 26/05/05 06/05/04 12/05/03 22/05/02 23/05/01 02/05/00 -
Price 0.52 0.69 0.87 1.00 1.21 1.00 3.80 -
P/RPS 0.72 0.92 0.71 0.46 0.63 0.61 1.21 -8.28%
P/EPS 65.00 23.55 14.38 14.07 19.36 76.34 17.44 24.50%
EY 1.54 4.25 6.95 7.11 5.17 1.31 5.73 -19.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 0.60 0.50 0.50 0.42 1.55 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment