[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
20-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -74.76%
YoY- -72.52%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 96,086 134,005 108,520 126,920 131,203 106,809 90,311 1.03%
PBT -9,986 10,685 16,533 3,408 10,406 10,182 5,743 -
Tax 180 -2,574 -2,148 -771 -5,285 -4,910 -2,799 -
NP -9,806 8,111 14,385 2,637 5,121 5,272 2,944 -
-
NP to SH -9,616 5,182 12,628 1,407 5,121 5,272 2,944 -
-
Tax Rate - 24.09% 12.99% 22.62% 50.79% 48.22% 48.74% -
Total Cost 105,892 125,894 94,135 124,283 126,082 101,537 87,367 3.25%
-
Net Worth 156,782 161,720 167,688 149,493 150,309 126,353 82,845 11.20%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 18,822 - - - - -
Div Payout % - - 149.05% - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 156,782 161,720 167,688 149,493 150,309 126,353 82,845 11.20%
NOSH 174,202 173,892 171,111 175,874 174,778 87,140 41,422 27.02%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -10.21% 6.05% 13.26% 2.08% 3.90% 4.94% 3.26% -
ROE -6.13% 3.20% 7.53% 0.94% 3.41% 4.17% 3.55% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 55.16 77.06 63.42 72.16 75.07 122.57 218.02 -20.45%
EPS -5.52 2.98 7.38 0.80 2.93 6.05 3.48 -
DPS 0.00 0.00 11.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.93 0.98 0.85 0.86 1.45 2.00 -12.45%
Adjusted Per Share Value based on latest NOSH - 175,874
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 26.65 37.16 30.10 35.20 36.39 29.62 25.05 1.03%
EPS -2.67 1.44 3.50 0.39 1.42 1.46 0.82 -
DPS 0.00 0.00 5.22 0.00 0.00 0.00 0.00 -
NAPS 0.4348 0.4485 0.465 0.4146 0.4168 0.3504 0.2297 11.21%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.48 0.52 0.76 0.48 0.82 1.02 1.08 -
P/RPS 0.87 0.67 1.20 0.67 1.09 0.83 0.50 9.66%
P/EPS -8.70 17.45 10.30 60.00 27.99 16.86 15.20 -
EY -11.50 5.73 9.71 1.67 3.57 5.93 6.58 -
DY 0.00 0.00 14.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.78 0.56 0.95 0.70 0.54 -0.31%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 22/05/08 24/05/07 20/06/06 26/05/05 06/05/04 12/05/03 -
Price 0.46 0.65 0.71 0.52 0.69 0.87 1.00 -
P/RPS 0.83 0.84 1.12 0.72 0.92 0.71 0.46 10.32%
P/EPS -8.33 21.81 9.62 65.00 23.55 14.38 14.07 -
EY -12.00 4.58 10.39 1.54 4.25 6.95 7.11 -
DY 0.00 0.00 15.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.70 0.72 0.61 0.80 0.60 0.50 0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment