[LSTEEL] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -269.43%
YoY- -1587.96%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 243,762 167,349 153,677 234,680 258,659 283,362 273,448 -1.89%
PBT 10,555 7,575 -5,694 -14,663 2,448 -11,179 2,877 24.16%
Tax -2,885 -1,045 2,197 2,655 -1,939 545 -4,368 -6.67%
NP 7,670 6,530 -3,497 -12,008 509 -10,634 -1,491 -
-
NP to SH 9,283 9,701 -3,473 -12,856 864 -10,377 -1,573 -
-
Tax Rate 27.33% 13.80% - - 79.21% - 151.82% -
Total Cost 236,092 160,819 157,174 246,688 258,150 293,996 274,939 -2.50%
-
Net Worth 140,002 131,181 12,212,747 120,364 115,623 116,540 94,848 6.69%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 140,002 131,181 12,212,747 120,364 115,623 116,540 94,848 6.69%
NOSH 128,032 128,032 127,216 128,047 127,058 128,066 128,173 -0.01%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 3.15% 3.90% -2.28% -5.12% 0.20% -3.75% -0.55% -
ROE 6.63% 7.40% -0.03% -10.68% 0.75% -8.90% -1.66% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 191.52 131.40 120.80 183.28 203.57 221.26 213.34 -1.78%
EPS 6.12 5.30 -2.73 -10.04 0.68 -8.11 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.03 96.00 0.94 0.91 0.91 0.74 6.82%
Adjusted Per Share Value based on latest NOSH - 128,087
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 157.61 108.21 99.37 151.74 167.25 183.22 176.81 -1.89%
EPS 6.00 6.27 -2.25 -8.31 0.56 -6.71 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9052 0.8482 78.9664 0.7783 0.7476 0.7535 0.6133 6.69%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.50 0.40 0.165 0.275 0.30 0.32 0.36 -
P/RPS 0.26 0.30 0.14 0.15 0.15 0.14 0.17 7.33%
P/EPS 6.86 5.25 -6.04 -2.74 44.12 -3.95 -29.33 -
EY 14.59 19.04 -16.55 -36.51 2.27 -25.32 -3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.00 0.29 0.33 0.35 0.49 -1.40%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 24/02/17 29/02/16 27/02/15 27/02/14 28/02/13 29/02/12 -
Price 0.475 0.53 0.16 0.26 0.30 0.28 0.40 -
P/RPS 0.25 0.40 0.13 0.14 0.15 0.13 0.19 4.67%
P/EPS 6.51 6.96 -5.86 -2.59 44.12 -3.46 -32.59 -
EY 15.36 14.37 -17.06 -38.62 2.27 -28.94 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.00 0.28 0.33 0.31 0.54 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment