[UCREST] YoY Quarter Result on 31-May-2021 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 155.51%
YoY- 155.61%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 4,574 6,207 1,091 3,150 0 2,917 16,858 -19.52%
PBT 814 2,003 -27,563 5,399 -11,882 -3,464 3,996 -23.27%
Tax 0 0 0 0 2,173 832 43 -
NP 814 2,003 -27,563 5,399 -9,709 -2,632 4,039 -23.41%
-
NP to SH 814 2,003 -27,563 5,399 -9,709 -2,632 4,039 -23.41%
-
Tax Rate 0.00% 0.00% - 0.00% - - -1.08% -
Total Cost 3,760 4,204 28,654 -2,249 9,709 5,549 12,819 -18.47%
-
Net Worth 44,512 34,593 24,875 62,187 18,561 38,885 31,349 6.01%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 44,512 34,593 24,875 62,187 18,561 38,885 31,349 6.01%
NOSH 741,877 691,877 621,877 621,877 464,032 464,032 464,032 8.12%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 17.80% 32.27% -2,526.40% 171.40% 0.00% -90.23% 23.96% -
ROE 1.83% 5.79% -110.81% 8.68% -52.31% -6.77% 12.88% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 0.62 0.90 0.18 0.51 0.00 0.63 4.55 -28.24%
EPS 0.11 0.29 -4.43 0.87 -2.09 -0.57 1.09 -31.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.04 0.10 0.04 0.0838 0.0847 -5.57%
Adjusted Per Share Value based on latest NOSH - 621,877
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 0.61 0.83 0.15 0.42 0.00 0.39 2.27 -19.65%
EPS 0.11 0.27 -3.71 0.73 -1.31 -0.35 0.54 -23.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0465 0.0334 0.0836 0.025 0.0523 0.0421 6.01%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.11 0.11 0.13 0.435 0.16 0.205 0.21 -
P/RPS 17.84 12.26 74.10 85.88 0.00 32.61 4.61 25.27%
P/EPS 100.25 38.00 -2.93 50.10 -7.65 -36.14 19.24 31.63%
EY 1.00 2.63 -34.09 2.00 -13.08 -2.77 5.20 -24.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.20 3.25 4.35 4.00 2.45 2.48 -4.93%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 30/07/24 26/07/23 29/07/22 13/08/21 10/08/20 31/07/19 30/07/18 -
Price 0.145 0.145 0.105 0.30 0.145 0.225 0.385 -
P/RPS 23.52 16.16 59.85 59.23 0.00 35.79 8.45 18.58%
P/EPS 132.15 50.09 -2.37 34.56 -6.93 -39.67 35.28 24.59%
EY 0.76 2.00 -42.21 2.89 -14.43 -2.52 2.83 -19.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.90 2.63 3.00 3.63 2.68 4.55 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment