[UCREST] QoQ Annualized Quarter Result on 31-May-2021 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 43.42%
YoY- 155.68%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 14,848 20,098 28,148 25,103 29,270 13,812 13,100 8.73%
PBT -10,050 -6,824 -848 11,437 8,050 7,610 4,768 -
Tax 0 0 0 -120 -160 0 0 -
NP -10,050 -6,824 -848 11,317 7,890 7,610 4,768 -
-
NP to SH -10,050 -6,824 -848 11,317 7,890 7,610 4,768 -
-
Tax Rate - - - 1.05% 1.99% 0.00% 0.00% -
Total Cost 24,898 26,922 28,996 13,786 21,380 6,202 8,332 107.88%
-
Net Worth 55,968 55,968 62,187 62,187 45,354 30,427 18,853 106.96%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 55,968 55,968 62,187 62,187 45,354 30,427 18,853 106.96%
NOSH 621,877 621,877 621,877 621,877 566,927 507,122 471,349 20.35%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -67.69% -33.95% -3.01% 45.08% 26.96% 55.10% 36.40% -
ROE -17.96% -12.19% -1.36% 18.20% 17.40% 25.01% 25.29% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 2.39 3.23 4.53 4.04 5.16 2.72 2.78 -9.61%
EPS -1.61 -1.10 -0.12 1.82 1.39 1.50 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.10 0.08 0.06 0.04 71.96%
Adjusted Per Share Value based on latest NOSH - 621,877
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 2.00 2.70 3.78 3.37 3.94 1.86 1.76 8.92%
EPS -1.35 -0.92 -0.11 1.52 1.06 1.02 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0752 0.0836 0.0836 0.061 0.0409 0.0253 107.14%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.16 0.185 0.31 0.435 0.155 0.15 0.145 -
P/RPS 6.70 5.72 6.85 10.78 3.00 5.51 5.22 18.15%
P/EPS -9.90 -16.86 -227.34 23.90 11.14 10.00 14.33 -
EY -10.10 -5.93 -0.44 4.18 8.98 10.00 6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.06 3.10 4.35 1.94 2.50 3.63 -37.89%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 27/04/22 27/01/22 29/10/21 13/08/21 28/04/21 29/01/21 26/10/20 -
Price 0.14 0.17 0.235 0.30 0.44 0.145 0.135 -
P/RPS 5.86 5.26 5.19 7.43 8.52 5.32 4.86 13.32%
P/EPS -8.66 -15.49 -172.34 16.49 31.61 9.66 13.35 -
EY -11.54 -6.45 -0.58 6.07 3.16 10.35 7.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.89 2.35 3.00 5.50 2.42 3.38 -40.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment