[IRIS] YoY TTM Result on 30-Jun-2016 [#1]

Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -76.67%
YoY- 108.0%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 225,975 313,339 445,441 457,834 512,630 566,600 568,513 -14.24%
PBT 41,453 -131,738 -307,965 15,263 -8,988 24,069 32,551 4.10%
Tax 2,123 10,707 -10,494 -21,502 -12,560 -15,059 -15,175 -
NP 43,576 -121,031 -318,459 -6,239 -21,548 9,010 17,376 16.55%
-
NP to SH 38,960 -118,286 -309,794 1,412 -17,646 13,055 20,403 11.37%
-
Tax Rate -5.12% - - 140.88% - 62.57% 46.62% -
Total Cost 182,399 434,370 763,900 464,073 534,178 557,590 551,137 -16.82%
-
Net Worth 282,093 204,179 296,007 551,842 620,697 562,076 421,193 -6.45%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 7,051 -
Div Payout % - - - - - - 34.56% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 282,093 204,179 296,007 551,842 620,697 562,076 421,193 -6.45%
NOSH 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 1,964,615 1,566,938 11.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 19.28% -38.63% -71.49% -1.36% -4.20% 1.59% 3.06% -
ROE 13.81% -57.93% -104.66% 0.26% -2.84% 2.32% 4.84% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.62 12.68 19.67 20.87 22.19 28.84 36.28 -22.89%
EPS 1.31 -4.79 -13.68 0.06 -0.76 0.66 1.30 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.0951 0.0826 0.1307 0.2516 0.2687 0.2861 0.2688 -15.89%
Adjusted Per Share Value based on latest NOSH - 2,193,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.33 37.90 53.87 55.37 62.00 68.53 68.76 -14.24%
EPS 4.71 -14.31 -37.47 0.17 -2.13 1.58 2.47 11.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
NAPS 0.3412 0.2469 0.358 0.6674 0.7507 0.6798 0.5094 -6.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.15 0.145 0.175 0.14 0.24 0.415 0.195 -
P/RPS 1.97 1.14 0.89 0.67 1.08 1.44 0.54 24.06%
P/EPS 11.42 -3.03 -1.28 217.47 -31.42 62.45 14.98 -4.41%
EY 8.76 -33.00 -78.16 0.46 -3.18 1.60 6.68 4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.31 -
P/NAPS 1.58 1.76 1.34 0.56 0.89 1.45 0.73 13.72%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 29/08/14 27/08/13 -
Price 0.16 0.145 0.17 0.175 0.18 0.385 0.19 -
P/RPS 2.10 1.14 0.86 0.84 0.81 1.33 0.52 26.17%
P/EPS 12.18 -3.03 -1.24 271.84 -23.56 57.94 14.59 -2.96%
EY 8.21 -33.00 -80.46 0.37 -4.24 1.73 6.85 3.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.37 -
P/NAPS 1.68 1.76 1.30 0.70 0.67 1.35 0.71 15.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment