[NETX] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -88.89%
YoY- -99.37%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 1,471 985 2,916 1,351 5,255 2,145 2,064 -5.48%
PBT -3,355 -5,103 25 5 792 1,015 815 -
Tax 0 0 0 0 0 -2 -37 -
NP -3,355 -5,103 25 5 792 1,013 778 -
-
NP to SH -3,355 -5,102 25 5 792 1,013 778 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.20% 4.54% -
Total Cost 4,826 6,088 2,891 1,346 4,463 1,132 1,286 24.63%
-
Net Worth 9,319 24,206 39,999 23,999 18,139 11,941 7,938 2.70%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - 429 - -
Div Payout % - - - - - 42.37% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 9,319 24,206 39,999 23,999 18,139 11,941 7,938 2.70%
NOSH 186,388 186,204 250,000 150,000 95,421 85,847 39,693 29.37%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -228.08% -518.07% 0.86% 0.37% 15.07% 47.23% 37.69% -
ROE -36.00% -21.08% 0.06% 0.02% 4.37% 8.48% 9.80% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.79 0.53 1.17 0.90 5.51 2.50 5.20 -26.93%
EPS -1.80 -2.74 0.01 0.00 0.83 1.18 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.05 0.13 0.16 0.16 0.1901 0.1391 0.20 -20.61%
Adjusted Per Share Value based on latest NOSH - 150,000
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.16 0.11 0.31 0.14 0.56 0.23 0.22 -5.16%
EPS -0.36 -0.54 0.00 0.00 0.08 0.11 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0099 0.0258 0.0426 0.0256 0.0193 0.0127 0.0085 2.57%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - - -
Price 0.08 0.06 0.13 0.13 0.00 0.00 0.00 -
P/RPS 10.14 11.34 11.15 14.43 0.00 0.00 0.00 -
P/EPS -4.44 -2.19 1,300.00 3,900.00 0.00 0.00 0.00 -
EY -22.50 -45.67 0.08 0.03 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.46 0.81 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 28/11/08 27/11/07 30/11/06 15/12/05 31/01/05 13/11/03 -
Price 0.09 0.04 0.12 0.15 0.00 0.00 0.00 -
P/RPS 11.40 7.56 10.29 16.65 0.00 0.00 0.00 -
P/EPS -5.00 -1.46 1,200.00 4,500.00 0.00 0.00 0.00 -
EY -20.00 -68.50 0.08 0.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.31 0.75 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment