[NETX] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -2529.9%
YoY- -20508.0%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 11,890 8,112 1,471 985 2,916 1,351 5,255 14.57%
PBT 135 155 -3,355 -5,103 25 5 792 -25.52%
Tax 58 97 0 0 0 0 0 -
NP 193 252 -3,355 -5,103 25 5 792 -20.95%
-
NP to SH 193 252 -3,355 -5,102 25 5 792 -20.95%
-
Tax Rate -42.96% -62.58% - - 0.00% 0.00% 0.00% -
Total Cost 11,697 7,860 4,826 6,088 2,891 1,346 4,463 17.41%
-
Net Worth 51,466 56,700 9,319 24,206 39,999 23,999 18,139 18.97%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 51,466 56,700 9,319 24,206 39,999 23,999 18,139 18.97%
NOSH 643,333 630,000 186,388 186,204 250,000 150,000 95,421 37.42%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.62% 3.11% -228.08% -518.07% 0.86% 0.37% 15.07% -
ROE 0.38% 0.44% -36.00% -21.08% 0.06% 0.02% 4.37% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.85 1.29 0.79 0.53 1.17 0.90 5.51 -16.62%
EPS 0.03 0.04 -1.80 -2.74 0.01 0.00 0.83 -42.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.05 0.13 0.16 0.16 0.1901 -13.42%
Adjusted Per Share Value based on latest NOSH - 186,204
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.27 0.86 0.16 0.11 0.31 0.14 0.56 14.61%
EPS 0.02 0.03 -0.36 -0.54 0.00 0.00 0.08 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0605 0.0099 0.0258 0.0426 0.0256 0.0193 19.02%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.03 0.05 0.08 0.06 0.13 0.13 0.00 -
P/RPS 1.62 3.88 10.14 11.34 11.15 14.43 0.00 -
P/EPS 100.00 125.00 -4.44 -2.19 1,300.00 3,900.00 0.00 -
EY 1.00 0.80 -22.50 -45.67 0.08 0.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.56 1.60 0.46 0.81 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 30/11/09 28/11/08 27/11/07 30/11/06 15/12/05 -
Price 0.04 0.05 0.09 0.04 0.12 0.15 0.00 -
P/RPS 2.16 3.88 11.40 7.56 10.29 16.65 0.00 -
P/EPS 133.33 125.00 -5.00 -1.46 1,200.00 4,500.00 0.00 -
EY 0.75 0.80 -20.00 -68.50 0.08 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 1.80 0.31 0.75 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment