[YBS] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 54.64%
YoY- 122.82%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 27,865 23,935 20,320 17,011 14,569 15,381 18,093 7.45%
PBT -5,496 -46 2,764 1,707 -616 -584 -203 73.19%
Tax 449 216 -122 -463 284 39 -50 -
NP -5,047 170 2,642 1,244 -332 -545 -253 64.60%
-
NP to SH -4,551 247 2,734 1,227 -276 -533 -227 64.74%
-
Tax Rate - - 4.41% 27.12% - - - -
Total Cost 32,912 23,765 17,678 15,767 14,901 15,926 18,346 10.22%
-
Net Worth 72,368 73,602 70,451 61,087 57,556 58,030 55,658 4.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 72,368 73,602 70,451 61,087 57,556 58,030 55,658 4.46%
NOSH 258,457 253,803 251,613 245,095 241,994 241,994 241,994 1.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -18.11% 0.71% 13.00% 7.31% -2.28% -3.54% -1.40% -
ROE -6.29% 0.34% 3.88% 2.01% -0.48% -0.92% -0.41% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.78 9.43 8.08 6.96 6.07 6.36 7.48 6.27%
EPS -1.76 0.10 1.09 0.50 -0.12 -0.22 -0.09 64.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.29 0.28 0.25 0.24 0.24 0.23 3.32%
Adjusted Per Share Value based on latest NOSH - 251,613
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.60 9.10 7.73 6.47 5.54 5.85 6.88 7.46%
EPS -1.73 0.09 1.04 0.47 -0.10 -0.20 -0.09 63.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2753 0.28 0.268 0.2324 0.2189 0.2207 0.2117 4.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.80 0.645 0.59 0.36 0.09 0.13 0.155 -
P/RPS 7.42 6.84 7.31 5.17 1.48 2.04 2.07 23.68%
P/EPS -45.43 662.77 54.30 71.69 -78.20 -58.97 -165.24 -19.34%
EY -2.20 0.15 1.84 1.39 -1.28 -1.70 -0.61 23.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.22 2.11 1.44 0.38 0.54 0.67 27.33%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 27/05/21 25/06/20 30/05/19 24/05/18 -
Price 0.785 0.52 0.50 0.34 0.12 0.12 0.15 -
P/RPS 7.28 5.51 6.19 4.88 1.98 1.89 2.01 23.89%
P/EPS -44.58 534.32 46.02 67.71 -104.27 -54.44 -159.91 -19.15%
EY -2.24 0.19 2.17 1.48 -0.96 -1.84 -0.63 23.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 1.79 1.79 1.36 0.50 0.50 0.65 27.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment