[GFM] YoY Quarter Result on 28-Feb-2015 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 2.91%
YoY- 28.19%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 26,016 0 21 32 43 93 104 181.42%
PBT 3,451 0 -312 -433 -603 -4,268 -9,170 -
Tax -760 0 0 0 0 0 0 -
NP 2,691 0 -312 -433 -603 -4,268 -9,170 -
-
NP to SH 2,691 0 -312 -433 -603 -4,268 -9,170 -
-
Tax Rate 22.02% - - - - - - -
Total Cost 23,325 0 333 465 646 4,361 9,274 18.86%
-
Net Worth 59,934 0 -9,360 -8,746 -6,805 -3,140 30,108 13.76%
Dividend
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 59,934 0 -9,360 -8,746 -6,805 -3,140 30,108 13.76%
NOSH 428,103 769,999 780,000 865,999 861,428 805,283 764,166 -10.28%
Ratio Analysis
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 10.34% 0.00% -1,485.71% -1,353.13% -1,402.33% -4,589.25% -8,817.31% -
ROE 4.49% 0.00% 0.00% 0.00% 0.00% 0.00% -30.46% -
Per Share
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 6.08 0.00 0.00 0.00 0.00 0.01 0.01 232.37%
EPS 0.63 0.00 -0.04 -0.05 -0.07 -0.53 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 -0.012 -0.0101 -0.0079 -0.0039 0.0394 26.81%
Adjusted Per Share Value based on latest NOSH - 865,999
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 3.43 0.00 0.00 0.00 0.01 0.01 0.01 198.56%
EPS 0.35 0.00 -0.04 -0.06 -0.08 -0.56 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.00 -0.0123 -0.0115 -0.009 -0.0041 0.0396 13.78%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 30/06/17 30/06/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.665 0.01 0.01 0.01 0.01 0.01 0.09 -
P/RPS 10.94 0.00 371.43 270.63 200.33 86.59 661.30 -53.63%
P/EPS 105.79 0.00 -25.00 -20.00 -14.29 -1.89 -7.50 -
EY 0.95 0.00 -4.00 -5.00 -7.00 -53.00 -13.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 0.00 0.00 0.00 0.00 0.00 2.28 14.74%
Price Multiplier on Announcement Date
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 25/08/17 - 11/04/16 30/03/15 21/03/14 24/04/13 30/04/12 -
Price 0.62 0.00 0.01 0.01 0.01 0.01 0.07 -
P/RPS 10.20 0.00 371.43 270.63 200.33 86.59 514.34 -52.02%
P/EPS 98.63 0.00 -25.00 -20.00 -14.29 -1.89 -5.83 -
EY 1.01 0.00 -4.00 -5.00 -7.00 -53.00 -17.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 0.00 0.00 0.00 0.00 0.00 1.78 18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment