[GFM] QoQ Annualized Quarter Result on 28-Feb-2015 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 1.35%
YoY- 38.59%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 130 118 116 116 108 194 181 -23.22%
PBT -1,679 -1,724 -1,760 -1,760 -1,784 -2,339 -2,492 -27.04%
Tax 0 0 0 0 0 -7 -2 -
NP -1,679 -1,724 -1,760 -1,760 -1,784 -2,346 -2,494 -27.09%
-
NP to SH -1,679 -1,724 -1,760 -1,760 -1,784 -2,346 -2,494 -27.09%
-
Tax Rate - - - - - - - -
Total Cost 1,809 1,842 1,876 1,876 1,892 2,540 2,675 -26.83%
-
Net Worth -8,874 -8,566 0 -8,079 -7,136 -7,280 -6,833 23.21%
Dividend
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth -8,874 -8,566 0 -8,079 -7,136 -7,280 -6,833 23.21%
NOSH 799,523 808,125 800,000 800,000 743,333 808,965 813,478 -1.37%
Ratio Analysis
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -1,291.54% -1,452.82% -1,517.24% -1,517.24% -1,651.85% -1,209.28% -1,375.74% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 0.02 0.01 0.01 0.01 0.01 0.02 0.02 0.00%
EPS -0.21 -0.21 -0.22 -0.22 -0.24 -0.29 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0111 -0.0106 0.00 -0.0101 -0.0096 -0.009 -0.0084 24.93%
Adjusted Per Share Value based on latest NOSH - 865,999
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 0.02 0.02 0.02 0.02 0.01 0.03 0.02 0.00%
EPS -0.22 -0.23 -0.23 -0.23 -0.23 -0.31 -0.33 -27.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0117 -0.0113 0.00 -0.0106 -0.0094 -0.0096 -0.009 23.31%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 28/08/15 29/05/15 27/02/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 61.50 68.10 68.97 68.97 68.83 41.70 44.86 28.65%
P/EPS -4.76 -4.69 -4.55 -4.55 -4.17 -3.45 -3.26 35.29%
EY -21.00 -21.33 -22.00 -22.00 -24.00 -29.00 -30.67 -26.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 26/10/15 15/06/15 - 30/03/15 31/12/14 20/10/14 24/07/14 -
Price 0.01 0.01 0.00 0.01 0.01 0.01 0.01 -
P/RPS 61.50 68.10 0.00 68.97 68.83 41.70 44.86 28.65%
P/EPS -4.76 -4.69 0.00 -4.55 -4.17 -3.45 -3.26 35.29%
EY -21.00 -21.33 0.00 -22.00 -24.00 -29.00 -30.67 -26.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment