[GFM] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
06-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 737.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Revenue 75,033 49,770 23,754 92,077 100 0 74 59839.79%
PBT 8,589 6,169 2,718 17,742 -2,045 0 -1,754 -
Tax -2,186 -1,531 -771 -4,699 0 0 0 -
NP 6,403 4,638 1,947 13,043 -2,045 0 -1,754 -
-
NP to SH 6,403 4,638 1,947 13,043 -2,045 0 -1,754 -
-
Tax Rate 25.45% 24.82% 28.37% 26.49% - - - -
Total Cost 68,630 45,132 21,807 79,034 2,145 0 1,828 2750.70%
-
Net Worth 59,934 59,934 64,215 5,667 -11,124 0 -10,603 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Net Worth 59,934 59,934 64,215 5,667 -11,124 0 -10,603 -
NOSH 428,103 428,103 428,103 428,102 818,000 797,272 797,272 -43.70%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
NP Margin 8.53% 9.32% 8.20% 14.17% -2,045.00% 0.00% -2,370.27% -
ROE 10.68% 7.74% 3.03% 230.13% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 17.53 11.63 5.55 227.44 0.01 0.00 0.01 99307.40%
EPS 1.50 1.08 0.00 3.05 -0.25 0.00 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.14 -0.0136 0.00 -0.0133 -
Adjusted Per Share Value based on latest NOSH - 428,102
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 9.88 6.55 3.13 12.12 0.01 0.00 0.01 58420.36%
EPS 0.84 0.61 0.26 1.72 -0.27 0.00 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0789 0.0845 0.0075 -0.0146 0.00 -0.014 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/11/16 30/09/16 30/08/16 -
Price 0.615 0.665 0.635 0.01 0.01 0.01 0.01 -
P/RPS 3.51 5.72 11.44 0.00 81.80 0.00 107.74 -95.77%
P/EPS 41.12 61.38 139.62 0.03 -4.00 0.00 -4.55 -
EY 2.43 1.63 0.72 3,221.77 -25.00 0.00 -22.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 4.75 4.23 0.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 20/11/17 25/08/17 01/06/17 06/04/17 04/01/17 - 26/10/16 -
Price 0.515 0.62 0.70 0.755 0.01 0.00 0.01 -
P/RPS 2.94 5.33 12.62 0.33 81.80 0.00 107.74 -96.41%
P/EPS 34.43 57.23 153.91 2.34 -4.00 0.00 -4.55 -
EY 2.90 1.75 0.65 42.67 -25.00 0.00 -22.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 4.43 4.67 5.39 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment