[GFM] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 226.77%
YoY- 95.51%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 28,804 32,051 31,084 42,438 31,919 23,754 0 -
PBT 4,800 4,750 3,718 7,481 4,079 2,718 0 -
Tax -2,152 -2,214 -2,441 -1,952 -1,251 -771 0 -
NP 2,648 2,536 1,277 5,529 2,828 1,947 0 -
-
NP to SH 2,648 2,536 1,277 5,529 2,828 1,947 0 -
-
Tax Rate 44.83% 46.61% 65.65% 26.09% 30.67% 28.37% - -
Total Cost 26,156 29,515 29,807 36,909 29,091 21,807 0 -
-
Net Worth 126,588 114,593 108,625 94,182 68,496 64,215 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 126,588 114,593 108,625 94,182 68,496 64,215 0 -
NOSH 550,385 520,880 472,284 470,913 428,103 428,103 780,000 -5.64%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 9.19% 7.91% 4.11% 13.03% 8.86% 8.20% 0.00% -
ROE 2.09% 2.21% 1.18% 5.87% 4.13% 3.03% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.23 6.15 6.58 9.01 7.46 5.55 0.00 -
EPS 0.48 0.49 0.27 1.17 0.66 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.23 0.20 0.16 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 470,913
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.79 4.22 4.09 5.59 4.20 3.13 0.00 -
EPS 0.35 0.33 0.17 0.73 0.37 0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1509 0.143 0.124 0.0902 0.0845 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.195 0.31 0.11 0.50 0.49 0.635 0.01 -
P/RPS 3.73 5.04 1.67 5.55 6.57 11.44 0.00 -
P/EPS 40.53 63.67 40.68 42.59 74.18 139.62 0.00 -
EY 2.47 1.57 2.46 2.35 1.35 0.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.41 0.48 2.50 3.06 4.23 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 21/05/20 23/05/19 22/05/18 01/06/17 - -
Price 0.18 0.27 0.195 0.445 0.535 0.70 0.00 -
P/RPS 3.44 4.39 2.96 4.94 7.18 12.62 0.00 -
P/EPS 37.41 55.46 72.12 37.90 80.99 153.91 0.00 -
EY 2.67 1.80 1.39 2.64 1.23 0.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.23 0.85 2.23 3.34 4.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment