[GFM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 226.77%
YoY- 95.51%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 24,289 31,050 32,812 42,438 33,802 28,193 29,180 -11.48%
PBT 466 1,292 4,180 7,481 2,293 4,067 1,823 -59.62%
Tax -3,644 -789 -1,087 -1,952 -601 -1,805 -978 139.76%
NP -3,178 503 3,093 5,529 1,692 2,262 845 -
-
NP to SH -3,178 503 3,093 5,529 1,692 2,262 845 -
-
Tax Rate 781.97% 61.07% 26.00% 26.09% 26.21% 44.38% 53.65% -
Total Cost 27,467 30,547 29,719 36,909 32,110 25,931 28,335 -2.04%
-
Net Worth 103,664 94,190 98,891 94,182 88,267 78,209 72,824 26.46%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 103,664 94,190 98,891 94,182 88,267 78,209 72,824 26.46%
NOSH 472,284 471,518 470,913 470,913 470,913 454,802 440,702 4.70%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -13.08% 1.62% 9.43% 13.03% 5.01% 8.02% 2.90% -
ROE -3.07% 0.53% 3.13% 5.87% 1.92% 2.89% 1.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.15 6.59 6.97 9.01 7.66 6.49 6.81 -16.95%
EPS 0.00 0.11 0.66 1.17 0.38 0.52 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.21 0.20 0.20 0.18 0.17 18.69%
Adjusted Per Share Value based on latest NOSH - 470,913
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.20 4.09 4.32 5.59 4.45 3.71 3.84 -11.41%
EPS -0.42 0.07 0.41 0.73 0.22 0.30 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.124 0.1302 0.124 0.1162 0.103 0.0959 26.45%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.29 0.34 0.435 0.50 0.43 0.475 0.555 -
P/RPS 5.63 5.16 6.24 5.55 5.61 7.32 8.15 -21.80%
P/EPS -43.00 318.34 66.23 42.59 112.16 91.24 281.36 -
EY -2.33 0.31 1.51 2.35 0.89 1.10 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.70 2.07 2.50 2.15 2.64 3.26 -45.17%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 27/08/19 23/05/19 28/02/19 22/11/18 27/08/18 -
Price 0.20 0.34 0.40 0.445 0.48 0.51 0.51 -
P/RPS 3.88 5.16 5.74 4.94 6.27 7.86 7.49 -35.42%
P/EPS -29.65 318.34 60.90 37.90 125.20 97.96 258.55 -
EY -3.37 0.31 1.64 2.64 0.80 1.02 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.70 1.90 2.23 2.40 2.83 3.00 -54.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment