[SSB8] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -24.74%
YoY- -13.08%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,889 435 418 967 1,451 453 3,379 -9.23%
PBT 389 -697 -734 -1,331 -1,177 -3,991 487 -3.67%
Tax 0 0 0 0 0 0 0 -
NP 389 -697 -734 -1,331 -1,177 -3,991 487 -3.67%
-
NP to SH 389 -697 -734 -1,331 -1,177 -3,947 312 3.74%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 1,500 1,132 1,152 2,298 2,628 4,444 2,892 -10.35%
-
Net Worth 7,293 10,728 15,186 19,337 33,306 38,895 35,256 -23.08%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 7,293 10,728 15,186 19,337 33,306 38,895 35,256 -23.08%
NOSH 243,125 248,928 253,103 251,132 250,425 249,810 260,000 -1.11%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 20.59% -160.23% -175.60% -137.64% -81.12% -881.02% 14.41% -
ROE 5.33% -6.50% -4.83% -6.88% -3.53% -10.15% 0.88% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.78 0.17 0.17 0.39 0.58 0.18 1.30 -8.15%
EPS 0.16 -0.28 -0.29 -0.53 -0.47 -1.58 0.12 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0431 0.06 0.077 0.133 0.1557 0.1356 -22.22%
Adjusted Per Share Value based on latest NOSH - 251,132
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.08 0.02 0.02 0.04 0.06 0.02 0.15 -9.94%
EPS 0.02 -0.03 -0.03 -0.06 -0.05 -0.18 0.01 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.0048 0.0067 0.0086 0.0148 0.0173 0.0157 -23.27%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.16 0.10 0.03 0.04 0.08 0.11 0.14 -
P/RPS 20.59 57.22 18.17 10.39 13.81 60.66 10.77 11.40%
P/EPS 100.00 -35.71 -10.34 -7.55 -17.02 -6.96 116.67 -2.53%
EY 1.00 -2.80 -9.67 -13.25 -5.88 -14.36 0.86 2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 2.32 0.50 0.52 0.60 0.71 1.03 31.50%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 23/11/10 26/11/09 27/11/08 27/11/07 29/11/06 30/11/05 -
Price 0.09 0.09 0.05 0.04 0.08 0.12 0.10 -
P/RPS 11.58 51.50 30.28 10.39 13.81 66.17 7.69 7.05%
P/EPS 56.25 -32.14 -17.24 -7.55 -17.02 -7.59 83.33 -6.33%
EY 1.78 -3.11 -5.80 -13.25 -5.88 -13.17 1.20 6.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.09 0.83 0.52 0.60 0.77 0.74 26.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment