[ANCOMLB] YoY Quarter Result on 28-Feb-2023 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
18-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 124.49%
YoY- 191.53%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 7,844 7,404 7,240 7,682 8,293 8,293 7,258 1.56%
PBT 55 573 361 629 823 823 605 -38.06%
Tax -145 -163 -209 -241 -234 -234 -435 -19.70%
NP -90 410 152 388 589 589 170 -
-
NP to SH -360 108 -118 86 255 255 -149 19.27%
-
Tax Rate 263.64% 28.45% 57.89% 38.31% 28.43% 28.43% 71.90% -
Total Cost 7,934 6,994 7,088 7,294 7,704 7,704 7,088 2.27%
-
Net Worth 18,931 18,931 23,664 23,664 23,664 0 23,664 -4.36%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 18,931 18,931 23,664 23,664 23,664 0 23,664 -4.36%
NOSH 473,286 473,286 473,286 473,286 473,286 509,999 473,286 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin -1.15% 5.54% 2.10% 5.05% 7.10% 7.10% 2.34% -
ROE -1.90% 0.57% -0.50% 0.36% 1.08% 0.00% -0.63% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 1.66 1.56 1.53 1.62 1.75 1.63 1.53 1.64%
EPS -0.08 0.02 -0.02 0.02 0.05 0.05 -0.03 21.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.00 0.05 -4.36%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 1.66 1.56 1.53 1.62 1.75 1.75 1.53 1.64%
EPS -0.08 0.02 -0.02 0.02 0.05 0.05 -0.03 21.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.00 0.05 -4.36%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.15 0.155 0.19 0.38 0.055 0.055 0.085 -
P/RPS 9.05 9.91 12.42 23.41 3.14 3.38 5.54 10.30%
P/EPS -197.20 679.25 -762.07 2,091.26 102.08 110.00 -270.00 -6.08%
EY -0.51 0.15 -0.13 0.05 0.98 0.91 -0.37 6.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.88 3.80 7.60 1.10 0.00 1.70 17.12%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 18/04/23 20/04/22 28/04/21 14/05/20 - 26/04/19 -
Price 0.225 0.17 0.155 0.395 0.08 0.00 0.08 -
P/RPS 13.58 10.87 10.13 24.34 4.57 0.00 5.22 21.04%
P/EPS -295.80 744.99 -621.69 2,173.81 148.48 0.00 -254.11 3.08%
EY -0.34 0.13 -0.16 0.05 0.67 0.00 -0.39 -2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 4.25 3.10 7.90 1.60 0.00 1.60 28.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment