[ANCOMLB] YoY Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 340.57%
YoY- 271.14%
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 7,404 7,240 7,682 8,293 7,258 7,130 6,692 1.69%
PBT 573 361 629 823 605 436 -1,170 -
Tax -163 -209 -241 -234 -435 21 -298 -9.56%
NP 410 152 388 589 170 457 -1,468 -
-
NP to SH 108 -118 86 255 -149 153 -1,717 -
-
Tax Rate 28.45% 57.89% 38.31% 28.43% 71.90% -4.82% - -
Total Cost 6,994 7,088 7,294 7,704 7,088 6,673 8,160 -2.53%
-
Net Worth 18,931 23,664 23,664 0 23,664 23,664 28,397 -6.53%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 18,931 23,664 23,664 0 23,664 23,664 28,397 -6.53%
NOSH 473,286 473,286 473,286 509,999 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 5.54% 2.10% 5.05% 7.10% 2.34% 6.41% -21.94% -
ROE 0.57% -0.50% 0.36% 0.00% -0.63% 0.65% -6.05% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 1.56 1.53 1.62 1.63 1.53 1.51 1.41 1.69%
EPS 0.02 -0.02 0.02 0.05 -0.03 0.03 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.00 0.05 0.05 0.06 -6.53%
Adjusted Per Share Value based on latest NOSH - 509,999
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 1.56 1.53 1.62 1.75 1.53 1.51 1.41 1.69%
EPS 0.02 -0.02 0.02 0.05 -0.03 0.03 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.00 0.05 0.05 0.06 -6.53%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.155 0.19 0.38 0.055 0.085 0.10 0.09 -
P/RPS 9.91 12.42 23.41 3.38 5.54 6.64 6.37 7.64%
P/EPS 679.25 -762.07 2,091.26 110.00 -270.00 309.34 -24.81 -
EY 0.15 -0.13 0.05 0.91 -0.37 0.32 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 3.80 7.60 0.00 1.70 2.00 1.50 17.15%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 18/04/23 20/04/22 28/04/21 - 26/04/19 30/04/18 26/04/17 -
Price 0.17 0.155 0.395 0.00 0.08 0.09 0.13 -
P/RPS 10.87 10.13 24.34 0.00 5.22 5.97 9.19 2.83%
P/EPS 744.99 -621.69 2,173.81 0.00 -254.11 278.40 -35.83 -
EY 0.13 -0.16 0.05 0.00 -0.39 0.36 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 3.10 7.90 0.00 1.60 1.80 2.17 11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment