[VINVEST] YoY Quarter Result on 30-Sep-2010 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 100.24%
YoY- 123.22%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 30,210 860 656 1,155 8,265 9,418 27,259 1.88%
PBT 6,956 -2,939 86 228 -966 2,024 2,171 23.55%
Tax -128 0 0 -3 -3 0 0 -
NP 6,828 -2,939 86 225 -969 2,024 2,171 23.14%
-
NP to SH 6,828 -2,939 86 225 -969 2,024 2,171 23.14%
-
Tax Rate 1.84% - 0.00% 1.32% - 0.00% 0.00% -
Total Cost 23,382 3,799 570 930 9,234 7,394 25,088 -1.27%
-
Net Worth 147,822 12,078 17,199 22,499 117,693 123,808 51,657 21.04%
Dividend
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 147,822 12,078 17,199 22,499 117,693 123,808 51,657 21.04%
NOSH 703,917 402,602 430,000 375,000 403,750 430,638 212,843 24.27%
Ratio Analysis
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 22.60% -341.74% 13.11% 19.48% -11.72% 21.49% 7.96% -
ROE 4.62% -24.33% 0.50% 1.00% -0.82% 1.63% 4.20% -
Per Share
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 4.29 0.21 0.15 0.31 2.05 2.19 12.81 -18.02%
EPS 0.97 -0.73 0.02 0.06 -0.24 0.47 1.02 -0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.03 0.04 0.06 0.2915 0.2875 0.2427 -2.59%
Adjusted Per Share Value based on latest NOSH - 375,000
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.12 0.09 0.07 0.12 0.85 0.97 2.81 1.91%
EPS 0.70 -0.30 0.01 0.02 -0.10 0.21 0.22 23.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1525 0.0125 0.0177 0.0232 0.1214 0.1278 0.0533 21.04%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/03/13 30/03/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.22 0.28 0.08 0.18 0.58 0.72 1.52 -
P/RPS 5.13 131.08 52.44 58.44 28.33 32.92 11.87 -14.13%
P/EPS 22.68 -38.36 400.00 300.00 -241.67 153.19 149.02 -28.96%
EY 4.41 -2.61 0.25 0.33 -0.41 0.65 0.67 40.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 9.33 2.00 3.00 1.99 2.50 6.26 -27.70%
Price Multiplier on Announcement Date
31/03/13 31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 14/05/13 31/05/12 25/11/11 26/11/10 26/11/09 28/11/08 27/11/07 -
Price 0.375 0.26 0.14 0.20 0.54 0.56 1.10 -
P/RPS 8.74 121.72 91.77 64.94 26.38 25.61 8.59 0.31%
P/EPS 38.66 -35.62 700.00 333.33 -225.00 119.15 107.84 -17.00%
EY 2.59 -2.81 0.14 0.30 -0.44 0.84 0.93 20.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 8.67 3.50 3.33 1.85 1.95 4.53 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment