[VINVEST] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 1.25%
YoY- -3342.91%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 3,533 4,315 5,544 6,266 13,376 16,715 18,541 -66.98%
PBT -8,459 -92,610 -93,695 -94,423 -95,617 -4,293 -3,872 68.60%
Tax -3 -5 -13 -16 -16 -14 -6 -37.08%
NP -8,462 -92,615 -93,708 -94,439 -95,633 -4,307 -3,878 68.47%
-
NP to SH -8,462 -92,615 -93,708 -94,439 -95,633 -4,307 -3,878 68.47%
-
Tax Rate - - - - - - - -
Total Cost 11,995 96,930 99,252 100,705 109,009 21,022 22,419 -34.16%
-
Net Worth 16,135 23,474 34,199 22,499 24,321 116,215 116,086 -73.26%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 16,135 23,474 34,199 22,499 24,321 116,215 116,086 -73.26%
NOSH 403,397 391,250 570,000 375,000 405,359 401,714 396,470 1.16%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -239.51% -2,146.35% -1,690.26% -1,507.17% -714.96% -25.77% -20.92% -
ROE -52.44% -394.53% -274.00% -419.73% -393.20% -3.71% -3.34% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.88 1.10 0.97 1.67 3.30 4.16 4.68 -67.27%
EPS -2.10 -23.67 -16.44 -25.18 -23.59 -1.07 -0.98 66.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.06 0.06 0.06 0.2893 0.2928 -73.57%
Adjusted Per Share Value based on latest NOSH - 375,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.36 0.45 0.57 0.65 1.38 1.72 1.91 -67.22%
EPS -0.87 -9.56 -9.67 -9.75 -9.87 -0.44 -0.40 68.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0242 0.0353 0.0232 0.0251 0.1199 0.1198 -73.21%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.22 0.22 0.18 0.24 0.46 0.54 -
P/RPS 20.55 19.95 22.62 10.77 7.27 11.06 11.55 46.98%
P/EPS -8.58 -0.93 -1.34 -0.71 -1.02 -42.90 -55.21 -71.19%
EY -11.65 -107.60 -74.73 -139.91 -98.30 -2.33 -1.81 247.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 3.67 3.67 3.00 4.00 1.59 1.84 81.81%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 25/02/11 26/11/10 27/08/10 27/05/10 25/02/10 -
Price 0.08 0.20 0.20 0.20 0.28 0.32 0.56 -
P/RPS 9.13 18.13 20.56 11.97 8.49 7.69 11.97 -16.56%
P/EPS -3.81 -0.84 -1.22 -0.79 -1.19 -29.85 -57.25 -83.65%
EY -26.22 -118.36 -82.20 -125.92 -84.26 -3.35 -1.75 510.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 3.33 3.33 3.33 4.67 1.11 1.91 3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment