[GOCEAN] YoY Quarter Result on 31-Mar-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 12,117 13,922 6,159 0 -
PBT 234 751 716 0 -
Tax 34 101 -104 0 -
NP 268 852 612 0 -
-
NP to SH 268 852 612 0 -
-
Tax Rate -14.53% -13.45% 14.53% - -
Total Cost 11,849 13,070 5,547 0 -
-
Net Worth 26,186 24,776 9,062 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 26,186 24,776 9,062 0 -
NOSH 169,600 170,400 48,960 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.21% 6.12% 9.94% 0.00% -
ROE 1.02% 3.44% 6.75% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.14 8.17 12.58 0.00 -
EPS 0.16 0.50 1.25 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1544 0.1454 0.1851 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.74 6.59 2.92 0.00 -
EPS 0.13 0.40 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1173 0.0429 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.29 0.54 1.15 0.00 -
P/RPS 4.06 6.61 9.14 0.00 -
P/EPS 183.52 108.00 92.00 0.00 -
EY 0.54 0.93 1.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 3.71 6.21 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/05/07 22/05/06 27/05/05 - -
Price 0.27 0.30 1.02 0.00 -
P/RPS 3.78 3.67 8.11 0.00 -
P/EPS 170.87 60.00 81.60 0.00 -
EY 0.59 1.67 1.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.06 5.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment