[GOCEAN] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -184.62%
YoY- 34.19%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
Revenue 3,252 5,578 983 1,367 40,556 122,359 31,247 -29.39%
PBT -838 -6,492 -4,024 -2,425 -3,683 592 -536 7.11%
Tax -2 0 -9 0 -2 0 0 -
NP -840 -6,492 -4,033 -2,425 -3,685 592 -536 7.15%
-
NP to SH -840 -6,492 -4,033 -2,425 -3,685 592 -536 7.15%
-
Tax Rate - - - - - 0.00% - -
Total Cost 4,092 12,070 5,016 3,792 44,241 121,767 31,783 -27.04%
-
Net Worth 104,988 106,635 121,838 110,048 11,646 22,278 22,577 26.66%
Dividend
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
Net Worth 104,988 106,635 121,838 110,048 11,646 22,278 22,577 26.66%
NOSH 211,159 2,111,592 2,111,592 1,502,860 289,710 289,710 289,710 -4.74%
Ratio Analysis
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
NP Margin -25.83% -116.39% -410.27% -177.40% -9.09% 0.48% -1.72% -
ROE -0.80% -6.09% -3.31% -2.20% -31.64% 2.66% -2.37% -
Per Share
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
RPS 1.54 0.26 0.05 0.10 14.00 42.23 11.46 -26.56%
EPS -0.40 -0.31 -0.19 -0.19 -1.27 0.20 -0.20 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4972 0.0505 0.0577 0.0842 0.0402 0.0769 0.0828 31.74%
Adjusted Per Share Value based on latest NOSH - 1,502,860
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
RPS 1.54 2.64 0.47 0.65 19.21 57.95 14.80 -29.39%
EPS -0.40 -3.07 -1.91 -1.15 -1.75 0.28 -0.25 7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4972 0.505 0.577 0.5212 0.0552 0.1055 0.1069 26.67%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 29/12/17 -
Price 0.14 0.015 0.02 0.055 0.09 0.095 0.165 -
P/RPS 9.09 5.68 42.96 52.59 0.64 0.22 1.44 32.76%
P/EPS -35.19 -4.88 -10.47 -29.64 -7.08 46.49 -83.94 -12.51%
EY -2.84 -20.50 -9.55 -3.37 -14.13 2.15 -1.19 14.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.35 0.65 2.24 1.24 1.99 -26.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/12/18 31/12/17 CAGR
Date 30/08/24 30/08/23 27/05/22 31/05/21 26/06/20 20/02/19 28/02/18 -
Price 0.15 0.01 0.015 0.04 0.11 0.105 0.15 -
P/RPS 9.74 3.79 32.22 38.24 0.79 0.25 1.31 36.14%
P/EPS -37.71 -3.25 -7.85 -21.56 -8.65 51.38 -76.31 -10.27%
EY -2.65 -30.74 -12.73 -4.64 -11.56 1.95 -1.31 11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.20 0.26 0.48 2.74 1.37 1.81 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment