[NOTION] YoY Quarter Result on 30-Jun-2005 [#3]

Stock
[NOTION] NOTION VTEC BHD
Announcement Date
19-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- -3.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOTION's Result
NOTION's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 32,494 22,227 22,370 21,264 0 -
PBT 8,327 2,226 6,049 5,743 0 -
Tax -894 1,086 -594 -1,386 0 -
NP 7,433 3,312 5,455 4,357 0 -
-
NP to SH 7,642 3,134 5,456 4,357 0 -
-
Tax Rate 10.74% -48.79% 9.82% 24.13% - -
Total Cost 25,061 18,915 16,915 16,907 0 -
-
Net Worth 131,795 112,469 0 70,807 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 5,866 4,868 - -
Div Payout % - - 107.53% 111.73% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 131,795 112,469 0 70,807 0 -
NOSH 587,846 591,320 293,333 243,407 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 22.87% 14.90% 24.39% 20.49% 0.00% -
ROE 5.80% 2.79% 0.00% 6.15% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.53 3.76 7.63 8.74 0.00 -
EPS 1.30 0.53 0.93 1.79 0.00 -
DPS 0.00 0.00 2.00 2.00 0.00 -
NAPS 0.2242 0.1902 0.00 0.2909 0.00 -
Adjusted Per Share Value based on latest NOSH - 243,407
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.19 4.23 4.26 4.05 0.00 -
EPS 1.46 0.60 1.04 0.83 0.00 -
DPS 0.00 0.00 1.12 0.93 0.00 -
NAPS 0.251 0.2142 0.00 0.1348 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 1.21 1.46 2.42 1.79 0.00 -
P/RPS 21.89 38.84 31.73 20.49 0.00 -
P/EPS 93.08 275.47 130.11 100.00 0.00 -
EY 1.07 0.36 0.77 1.00 0.00 -
DY 0.00 0.00 0.83 1.12 0.00 -
P/NAPS 5.40 7.68 0.00 6.15 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 14/08/08 23/08/07 24/08/06 19/08/05 - -
Price 0.99 1.15 1.22 2.24 0.00 -
P/RPS 17.91 30.59 16.00 25.64 0.00 -
P/EPS 76.15 216.98 65.59 125.14 0.00 -
EY 1.31 0.46 1.52 0.80 0.00 -
DY 0.00 0.00 1.64 0.89 0.00 -
P/NAPS 4.42 6.05 0.00 7.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment