[YGL] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 81.24%
YoY- 38.32%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,484 2,336 2,488 2,026 3,084 2,964 2,386 -7.60%
PBT -531 317 250 -111 -127 722 905 -
Tax -5 -13 -3 -8 -30 -4 0 -
NP -536 304 247 -119 -157 718 905 -
-
NP to SH -483 334 220 -103 -167 657 903 -
-
Tax Rate - 4.10% 1.20% - - 0.55% 0.00% -
Total Cost 2,020 2,032 2,241 2,145 3,241 2,246 1,481 5.30%
-
Net Worth 14,343 16,206 15,619 16,391 20,429 22,330 11,979 3.04%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 1,021 1,070 -
Div Payout % - - - - - 155.56% 118.52% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 14,343 16,206 15,619 16,391 20,429 22,330 11,979 3.04%
NOSH 146,363 159,047 157,142 147,142 139,166 73,000 66,888 13.92%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -36.12% 13.01% 9.93% -5.87% -5.09% 24.22% 37.93% -
ROE -3.37% 2.06% 1.41% -0.63% -0.82% 2.94% 7.54% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.01 1.47 1.58 1.38 2.22 4.06 3.57 -18.96%
EPS -0.33 0.21 0.14 -0.07 -0.12 0.90 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 1.40 1.60 -
NAPS 0.098 0.1019 0.0994 0.1114 0.1468 0.3059 0.1791 -9.55%
Adjusted Per Share Value based on latest NOSH - 147,142
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.54 0.85 0.91 0.74 1.13 1.08 0.87 -7.63%
EPS -0.18 0.12 0.08 -0.04 -0.06 0.24 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.37 0.39 -
NAPS 0.0524 0.0592 0.0571 0.0599 0.0746 0.0816 0.0438 3.03%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.19 0.18 0.09 0.14 0.70 0.30 -
P/RPS 24.66 12.94 11.37 6.54 6.32 17.24 8.41 19.61%
P/EPS -75.76 90.48 128.57 -128.57 -116.67 77.78 22.22 -
EY -1.32 1.11 0.78 -0.78 -0.86 1.29 4.50 -
DY 0.00 0.00 0.00 0.00 0.00 2.00 5.33 -
P/NAPS 2.55 1.86 1.81 0.81 0.95 2.29 1.68 7.19%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 26/08/10 24/08/09 28/08/08 27/08/07 23/08/06 -
Price 0.12 0.19 0.16 0.12 0.13 0.66 0.29 -
P/RPS 11.84 12.94 10.11 8.72 5.87 16.26 8.13 6.45%
P/EPS -36.36 90.48 114.29 -171.43 -108.33 73.33 21.48 -
EY -2.75 1.11 0.88 -0.58 -0.92 1.36 4.66 -
DY 0.00 0.00 0.00 0.00 0.00 2.12 5.52 -
P/NAPS 1.22 1.86 1.61 1.08 0.89 2.16 1.62 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment