[YGL] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -7.85%
YoY- -27.24%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 2,488 2,026 3,084 2,964 2,386 1,402 0 -
PBT 250 -111 -127 722 905 557 0 -
Tax -3 -8 -30 -4 0 -237 0 -
NP 247 -119 -157 718 905 320 0 -
-
NP to SH 220 -103 -167 657 903 482 0 -
-
Tax Rate 1.20% - - 0.55% 0.00% 42.55% - -
Total Cost 2,241 2,145 3,241 2,246 1,481 1,082 0 -
-
Net Worth 15,619 16,391 20,429 22,330 11,979 1,828 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 1,021 1,070 - - -
Div Payout % - - - 155.56% 118.52% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 15,619 16,391 20,429 22,330 11,979 1,828 0 -
NOSH 157,142 147,142 139,166 73,000 66,888 12,887 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.93% -5.87% -5.09% 24.22% 37.93% 22.82% 0.00% -
ROE 1.41% -0.63% -0.82% 2.94% 7.54% 26.36% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.58 1.38 2.22 4.06 3.57 10.88 0.00 -
EPS 0.14 -0.07 -0.12 0.90 1.35 3.74 0.00 -
DPS 0.00 0.00 0.00 1.40 1.60 0.00 0.00 -
NAPS 0.0994 0.1114 0.1468 0.3059 0.1791 0.1419 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.91 0.74 1.13 1.08 0.87 0.51 0.00 -
EPS 0.08 -0.04 -0.06 0.24 0.33 0.18 0.00 -
DPS 0.00 0.00 0.00 0.37 0.39 0.00 0.00 -
NAPS 0.0571 0.0599 0.0746 0.0816 0.0438 0.0067 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.18 0.09 0.14 0.70 0.30 0.00 0.00 -
P/RPS 11.37 6.54 6.32 17.24 8.41 0.00 0.00 -
P/EPS 128.57 -128.57 -116.67 77.78 22.22 0.00 0.00 -
EY 0.78 -0.78 -0.86 1.29 4.50 0.00 0.00 -
DY 0.00 0.00 0.00 2.00 5.33 0.00 0.00 -
P/NAPS 1.81 0.81 0.95 2.29 1.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 24/08/09 28/08/08 27/08/07 23/08/06 22/09/05 - -
Price 0.16 0.12 0.13 0.66 0.29 0.16 0.00 -
P/RPS 10.11 8.72 5.87 16.26 8.13 1.47 0.00 -
P/EPS 114.29 -171.43 -108.33 73.33 21.48 4.28 0.00 -
EY 0.88 -0.58 -0.92 1.36 4.66 23.38 0.00 -
DY 0.00 0.00 0.00 2.12 5.52 0.00 0.00 -
P/NAPS 1.61 1.08 0.89 2.16 1.62 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment