[YGL] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -82.52%
YoY- 106.12%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 1,969 2,098 1,969 2,921 1,750 2,131 478 26.59%
PBT -195 -278 -633 82 -547 -1,069 -3,634 -38.57%
Tax 40 -2 -14 -1 -29 -8 -3 -
NP -155 -280 -647 81 -576 -1,077 -3,637 -40.88%
-
NP to SH -45 -299 -569 36 -588 -1,077 -3,565 -51.73%
-
Tax Rate - - - 1.22% - - - -
Total Cost 2,124 2,378 2,616 2,840 2,326 3,208 4,115 -10.43%
-
Net Worth 2,814 14,109 12,603 12,516 14,763 14,091 17,433 -26.20%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 2,814 14,109 12,603 12,516 14,763 14,091 17,433 -26.20%
NOSH 40,909 186,875 142,249 120,000 158,918 146,027 145,282 -19.03%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -7.87% -13.35% -32.86% 2.77% -32.91% -50.54% -760.88% -
ROE -1.60% -2.12% -4.51% 0.29% -3.98% -7.64% -20.45% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.81 1.12 1.38 2.43 1.10 1.46 0.33 56.26%
EPS -0.11 -0.16 -0.40 0.03 -0.37 -0.74 -2.45 -40.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0755 0.0886 0.1043 0.0929 0.0965 0.12 -8.85%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.72 0.77 0.72 1.07 0.64 0.78 0.17 27.18%
EPS -0.02 -0.11 -0.21 0.01 -0.21 -0.39 -1.30 -50.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0103 0.0515 0.046 0.0457 0.0539 0.0515 0.0637 -26.17%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.33 0.105 0.10 0.23 0.16 0.12 0.12 -
P/RPS 6.86 9.35 7.22 9.45 14.53 8.22 36.47 -24.29%
P/EPS -300.00 -65.63 -25.00 766.67 -43.24 -16.27 -4.89 98.53%
EY -0.33 -1.52 -4.00 0.13 -2.31 -6.15 -20.45 -49.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.80 1.39 1.13 2.21 1.72 1.24 1.00 29.86%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/03/15 26/02/14 27/02/13 28/02/12 25/02/11 25/02/10 26/02/09 -
Price 0.285 0.095 0.10 0.15 0.18 0.12 0.08 -
P/RPS 5.92 8.46 7.22 6.16 16.35 8.22 24.32 -20.97%
P/EPS -259.09 -59.38 -25.00 500.00 -48.65 -16.27 -3.26 107.28%
EY -0.39 -1.68 -4.00 0.20 -2.06 -6.15 -30.67 -51.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 1.26 1.13 1.44 1.94 1.24 0.67 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment