[TMCLIFE] YoY Quarter Result on 31-Aug-2016 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- 8.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
Revenue 51,524 43,194 39,307 33,805 23,752 20,569 18,403 15.24%
PBT 9,634 10,716 6,747 5,421 2,803 869 1,461 29.69%
Tax -3,171 624 4,349 449 -122 72 -466 30.25%
NP 6,463 11,340 11,096 5,870 2,681 941 995 29.42%
-
NP to SH 6,463 11,340 11,096 5,870 2,681 941 185 63.20%
-
Tax Rate 32.91% -5.82% -64.46% -8.28% 4.35% -8.29% 31.90% -
Total Cost 45,061 31,854 28,211 27,935 21,071 19,628 17,408 14.00%
-
Net Worth 764,555 746,639 710,837 690,588 138,112 125,466 91,500 33.99%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
Div 3,475 3,125 2,947 2,589 2,437 2,352 - -
Div Payout % 53.77% 27.56% 26.56% 44.12% 90.91% 250.00% - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 764,555 746,639 710,837 690,588 138,112 125,466 91,500 33.99%
NOSH 1,741,882 1,736,450 1,733,750 1,726,470 812,424 784,166 610,000 15.56%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 12.54% 26.25% 28.23% 17.36% 11.29% 4.57% 5.41% -
ROE 0.85% 1.52% 1.56% 0.85% 1.94% 0.75% 0.20% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
RPS 2.97 2.49 2.27 1.96 2.92 2.62 3.02 -0.22%
EPS 0.37 0.65 0.64 0.34 0.33 0.12 0.03 41.38%
DPS 0.20 0.18 0.17 0.15 0.30 0.30 0.00 -
NAPS 0.44 0.43 0.41 0.40 0.17 0.16 0.15 15.99%
Adjusted Per Share Value based on latest NOSH - 1,726,470
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
RPS 2.96 2.48 2.26 1.94 1.36 1.18 1.06 15.20%
EPS 0.37 0.65 0.64 0.34 0.15 0.05 0.01 64.49%
DPS 0.20 0.18 0.17 0.15 0.14 0.14 0.00 -
NAPS 0.4389 0.4286 0.4081 0.3965 0.0793 0.072 0.0525 34.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 30/05/14 31/05/13 31/05/12 -
Price 0.675 0.745 0.755 0.92 0.39 0.385 0.30 -
P/RPS 22.76 29.95 33.30 46.99 13.34 14.68 9.94 12.09%
P/EPS 181.48 114.07 117.97 270.59 118.18 320.83 989.19 -20.84%
EY 0.55 0.88 0.85 0.37 0.85 0.31 0.10 26.48%
DY 0.30 0.24 0.23 0.16 0.77 0.78 0.00 -
P/NAPS 1.53 1.73 1.84 2.30 2.29 2.41 2.00 -3.62%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 31/05/12 CAGR
Date 24/10/19 29/10/18 26/10/17 28/10/16 23/07/14 22/07/13 20/07/12 -
Price 0.72 0.73 0.825 0.95 0.44 0.46 0.34 -
P/RPS 24.28 29.35 36.39 48.52 15.05 17.54 11.27 11.15%
P/EPS 193.58 111.78 128.91 279.41 133.33 383.33 1,121.08 -21.50%
EY 0.52 0.89 0.78 0.36 0.75 0.26 0.09 27.35%
DY 0.28 0.25 0.21 0.16 0.68 0.65 0.00 -
P/NAPS 1.64 1.70 2.01 2.38 2.59 2.88 2.27 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment