[TMCLIFE] YoY Quarter Result on 31-Aug-2018 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 101.53%
YoY- 2.2%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
Revenue 53,371 15,105 51,524 43,194 39,307 33,805 23,752 12.10%
PBT 5,704 3,678 9,634 10,716 6,747 5,421 2,803 10.54%
Tax -1,951 -878 -3,171 624 4,349 449 -122 47.86%
NP 3,753 2,800 6,463 11,340 11,096 5,870 2,681 4.86%
-
NP to SH 3,753 2,800 6,463 11,340 11,096 5,870 2,681 4.86%
-
Tax Rate 34.20% 23.87% 32.91% -5.82% -64.46% -8.28% 4.35% -
Total Cost 49,618 12,305 45,061 31,854 28,211 27,935 21,071 12.84%
-
Net Worth 783,847 766,428 764,555 746,639 710,837 690,588 138,112 27.75%
Dividend
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
Div 3,832 2,961 3,475 3,125 2,947 2,589 2,437 6.59%
Div Payout % 102.11% 105.76% 53.77% 27.56% 26.56% 44.12% 90.91% -
Equity
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
Net Worth 783,847 766,428 764,555 746,639 710,837 690,588 138,112 27.75%
NOSH 1,741,882 1,741,882 1,741,882 1,736,450 1,733,750 1,726,470 812,424 11.36%
Ratio Analysis
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
NP Margin 7.03% 18.54% 12.54% 26.25% 28.23% 17.36% 11.29% -
ROE 0.48% 0.37% 0.85% 1.52% 1.56% 0.85% 1.94% -
Per Share
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
RPS 3.06 0.87 2.97 2.49 2.27 1.96 2.92 0.66%
EPS 0.22 0.16 0.37 0.65 0.64 0.34 0.33 -5.56%
DPS 0.22 0.17 0.20 0.18 0.17 0.15 0.30 -4.28%
NAPS 0.45 0.44 0.44 0.43 0.41 0.40 0.17 14.72%
Adjusted Per Share Value based on latest NOSH - 1,736,450
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
RPS 3.06 0.87 2.96 2.48 2.26 1.94 1.36 12.12%
EPS 0.22 0.16 0.37 0.65 0.64 0.34 0.15 5.55%
DPS 0.22 0.17 0.20 0.18 0.17 0.15 0.14 6.58%
NAPS 0.45 0.44 0.4389 0.4286 0.4081 0.3965 0.0793 27.75%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
Date 30/06/21 30/06/20 30/08/19 30/08/18 30/08/17 30/08/16 30/05/14 -
Price 0.625 0.495 0.675 0.745 0.755 0.92 0.39 -
P/RPS 20.40 57.08 22.76 29.95 33.30 46.99 13.34 6.17%
P/EPS 290.08 307.94 181.48 114.07 117.97 270.59 118.18 13.50%
EY 0.34 0.32 0.55 0.88 0.85 0.37 0.85 -12.12%
DY 0.35 0.34 0.30 0.24 0.23 0.16 0.77 -10.52%
P/NAPS 1.39 1.13 1.53 1.73 1.84 2.30 2.29 -6.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 CAGR
Date 24/08/21 25/08/20 24/10/19 29/10/18 26/10/17 28/10/16 23/07/14 -
Price 0.61 0.505 0.72 0.73 0.825 0.95 0.44 -
P/RPS 19.91 58.24 24.28 29.35 36.39 48.52 15.05 4.02%
P/EPS 283.12 314.16 193.58 111.78 128.91 279.41 133.33 11.20%
EY 0.35 0.32 0.52 0.89 0.78 0.36 0.75 -10.19%
DY 0.36 0.34 0.28 0.25 0.21 0.16 0.68 -8.58%
P/NAPS 1.36 1.15 1.64 1.70 2.01 2.38 2.59 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment