[TMCLIFE] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 73,341 59,217 48,794 0 39,711 35,509 31,386 13.20%
PBT 7,682 9,048 6,979 0 6,403 6,272 4,854 6.94%
Tax -2,192 -2,143 -1,578 0 -1,643 -1,728 -1,579 4.91%
NP 5,490 6,905 5,401 0 4,760 4,544 3,275 7.84%
-
NP to SH 5,490 6,905 5,401 0 4,760 4,544 3,275 7.84%
-
Tax Rate 28.53% 23.68% 22.61% - 25.66% 27.55% 32.53% -
Total Cost 67,851 52,312 43,393 0 34,951 30,965 28,111 13.74%
-
Net Worth 836,103 801,265 783,847 0 729,162 699,076 561,428 5.99%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 836,103 801,265 783,847 0 729,162 699,076 561,428 5.99%
NOSH 1,741,882 1,741,882 1,741,882 1,738,981 1,736,450 1,747,692 1,559,523 1.62%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 7.49% 11.66% 11.07% 0.00% 11.99% 12.80% 10.43% -
ROE 0.66% 0.86% 0.69% 0.00% 0.65% 0.65% 0.58% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 4.21 3.40 2.80 0.00 2.29 2.03 2.01 11.41%
EPS 0.32 0.40 0.31 0.00 0.27 0.26 0.21 6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.00 0.42 0.40 0.36 4.29%
Adjusted Per Share Value based on latest NOSH - 1,738,981
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 4.21 3.40 2.80 0.00 2.28 2.04 1.80 13.22%
EPS 0.32 0.40 0.31 0.00 0.27 0.26 0.19 7.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.00 0.4186 0.4013 0.3223 5.99%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 -
Price 0.63 0.53 0.66 0.63 0.795 0.95 0.66 -
P/RPS 14.96 15.59 23.56 0.00 34.76 46.76 32.79 -10.83%
P/EPS 199.89 133.70 212.86 0.00 289.96 365.38 314.29 -6.40%
EY 0.50 0.75 0.47 0.00 0.34 0.27 0.32 6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.15 1.47 0.00 1.89 2.38 1.83 -4.76%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 CAGR
Date 08/02/23 09/02/22 04/02/21 - 30/04/18 28/04/17 21/04/16 -
Price 0.655 0.55 0.72 0.00 0.75 0.91 0.785 -
P/RPS 15.56 16.18 25.70 0.00 32.79 44.79 39.01 -12.57%
P/EPS 207.82 138.75 232.21 0.00 273.55 350.00 373.81 -8.22%
EY 0.48 0.72 0.43 0.00 0.37 0.29 0.27 8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.20 1.60 0.00 1.79 2.28 2.18 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment