[TMCLIFE] YoY Quarter Result on 28-Feb-2018 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -24.79%
YoY- 4.75%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Revenue 59,217 48,794 0 39,711 35,509 31,386 22,220 12.88%
PBT 9,048 6,979 0 6,403 6,272 4,854 2,513 17.15%
Tax -2,143 -1,578 0 -1,643 -1,728 -1,579 -112 44.02%
NP 6,905 5,401 0 4,760 4,544 3,275 2,401 13.94%
-
NP to SH 6,905 5,401 0 4,760 4,544 3,275 2,401 13.94%
-
Tax Rate 23.68% 22.61% - 25.66% 27.55% 32.53% 4.46% -
Total Cost 52,312 43,393 0 34,951 30,965 28,111 19,819 12.74%
-
Net Worth 801,265 783,847 0 729,162 699,076 561,428 128,053 25.43%
Dividend
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Net Worth 801,265 783,847 0 729,162 699,076 561,428 128,053 25.43%
NOSH 1,741,882 1,741,882 1,738,981 1,736,450 1,747,692 1,559,523 800,333 10.08%
Ratio Analysis
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
NP Margin 11.66% 11.07% 0.00% 11.99% 12.80% 10.43% 10.81% -
ROE 0.86% 0.69% 0.00% 0.65% 0.65% 0.58% 1.88% -
Per Share
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 3.40 2.80 0.00 2.29 2.03 2.01 2.78 2.51%
EPS 0.40 0.31 0.00 0.27 0.26 0.21 0.30 3.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.36 0.16 13.94%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
RPS 3.40 2.80 0.00 2.28 2.04 1.80 1.28 12.83%
EPS 0.40 0.31 0.00 0.27 0.26 0.19 0.14 13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4186 0.4013 0.3223 0.0735 25.44%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 29/11/13 -
Price 0.53 0.66 0.63 0.795 0.95 0.66 0.38 -
P/RPS 15.59 23.56 0.00 34.76 46.76 32.79 13.69 1.61%
P/EPS 133.70 212.86 0.00 289.96 365.38 314.29 126.67 0.66%
EY 0.75 0.47 0.00 0.34 0.27 0.32 0.79 -0.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.47 0.00 1.89 2.38 1.83 2.38 -8.59%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 28/02/18 28/02/17 29/02/16 30/11/13 CAGR
Date 09/02/22 04/02/21 - 30/04/18 28/04/17 21/04/16 20/01/14 -
Price 0.55 0.72 0.00 0.75 0.91 0.785 0.375 -
P/RPS 16.18 25.70 0.00 32.79 44.79 39.01 13.51 2.25%
P/EPS 138.75 232.21 0.00 273.55 350.00 373.81 125.00 1.29%
EY 0.72 0.43 0.00 0.37 0.29 0.27 0.80 -1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.60 0.00 1.79 2.28 2.18 2.34 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment