[ASIAPLY] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 50.12%
YoY- -64.47%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Revenue 18,468 20,291 25,781 13,640 18,658 16,937 19,865 -1.07%
PBT 2,555 -2,276 473 1,237 3,852 437 761 19.63%
Tax -965 251 252 3 -362 0 -131 34.38%
NP 1,590 -2,025 725 1,240 3,490 437 630 14.68%
-
NP to SH 1,590 -1,970 725 1,240 3,490 437 630 14.68%
-
Tax Rate 37.77% - -53.28% -0.24% 9.40% 0.00% 17.21% -
Total Cost 16,878 22,316 25,056 12,400 15,168 16,500 19,235 -1.91%
-
Net Worth 77,812 84,628 80,054 55,886 12,348 22,723 22,749 19.96%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Div - - - - 474 437 218 -
Div Payout % - - - - 13.61% 100.00% 34.72% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Net Worth 77,812 84,628 80,054 55,886 12,348 22,723 22,749 19.96%
NOSH 457,718 445,413 333,559 303,190 94,987 87,400 87,499 27.75%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
NP Margin 8.61% -9.98% 2.81% 9.09% 18.71% 2.58% 3.17% -
ROE 2.04% -2.33% 0.91% 2.22% 28.26% 1.92% 2.77% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
RPS 4.03 4.56 7.73 4.88 19.64 19.38 22.70 -22.57%
EPS 0.35 -0.44 0.22 0.44 1.28 0.50 0.72 -10.12%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.25 -
NAPS 0.17 0.19 0.24 0.20 0.13 0.26 0.26 -6.09%
Adjusted Per Share Value based on latest NOSH - 303,190
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
RPS 1.93 2.12 2.69 1.42 1.95 1.77 2.07 -1.03%
EPS 0.17 -0.21 0.08 0.13 0.36 0.05 0.07 14.03%
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.02 -
NAPS 0.0812 0.0883 0.0835 0.0583 0.0129 0.0237 0.0237 19.99%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 -
Price 0.06 0.07 0.135 0.15 0.235 0.18 0.12 -
P/RPS 1.49 1.54 1.75 3.07 1.20 0.93 0.53 16.53%
P/EPS 17.27 -15.83 62.11 33.80 6.40 36.00 16.67 0.52%
EY 5.79 -6.32 1.61 2.96 15.63 2.78 6.00 -0.52%
DY 0.00 0.00 0.00 0.00 2.13 2.78 2.08 -
P/NAPS 0.35 0.37 0.56 0.75 1.81 0.69 0.46 -3.96%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Date 28/02/20 28/02/19 28/02/18 27/02/17 25/02/16 26/05/14 28/05/13 -
Price 0.05 0.075 0.115 0.16 0.205 0.18 0.125 -
P/RPS 1.24 1.65 1.49 3.28 1.04 0.93 0.55 12.78%
P/EPS 14.39 -16.96 52.91 36.06 5.58 36.00 17.36 -2.73%
EY 6.95 -5.90 1.89 2.77 17.92 2.78 5.76 2.81%
DY 0.00 0.00 0.00 0.00 2.44 2.78 2.00 -
P/NAPS 0.29 0.39 0.48 0.80 1.58 0.69 0.48 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment