[ASIAPLY] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 67.11%
YoY- 373.68%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 13,640 18,658 16,937 19,865 19,779 18,324 11,280 2.85%
PBT 1,237 3,852 437 761 299 42 -90 -
Tax 3 -362 0 -131 -166 0 -1,225 -
NP 1,240 3,490 437 630 133 42 -1,315 -
-
NP to SH 1,240 3,490 437 630 133 42 -1,315 -
-
Tax Rate -0.24% 9.40% 0.00% 17.21% 55.52% 0.00% - -
Total Cost 12,400 15,168 16,500 19,235 19,646 18,282 12,595 -0.23%
-
Net Worth 55,886 12,348 22,723 22,749 21,279 20,159 21,663 15.05%
Dividend
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 474 437 218 221 - - -
Div Payout % - 13.61% 100.00% 34.72% 166.67% - - -
Equity
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 55,886 12,348 22,723 22,749 21,279 20,159 21,663 15.05%
NOSH 303,190 94,987 87,400 87,499 88,666 83,999 85,389 20.62%
Ratio Analysis
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 9.09% 18.71% 2.58% 3.17% 0.67% 0.23% -11.66% -
ROE 2.22% 28.26% 1.92% 2.77% 0.63% 0.21% -6.07% -
Per Share
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.88 19.64 19.38 22.70 22.31 21.81 13.21 -13.69%
EPS 0.44 1.28 0.50 0.72 0.15 0.05 -1.54 -
DPS 0.00 0.50 0.50 0.25 0.25 0.00 0.00 -
NAPS 0.20 0.13 0.26 0.26 0.24 0.24 0.2537 -3.45%
Adjusted Per Share Value based on latest NOSH - 87,499
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.42 1.95 1.77 2.07 2.06 1.91 1.18 2.77%
EPS 0.13 0.36 0.05 0.07 0.01 0.00 -0.14 -
DPS 0.00 0.05 0.05 0.02 0.02 0.00 0.00 -
NAPS 0.0583 0.0129 0.0237 0.0237 0.0222 0.021 0.0226 15.05%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.15 0.235 0.18 0.12 0.22 0.19 0.26 -
P/RPS 3.07 1.20 0.93 0.53 0.99 0.87 1.97 6.78%
P/EPS 33.80 6.40 36.00 16.67 146.67 380.00 -16.88 -
EY 2.96 15.63 2.78 6.00 0.68 0.26 -5.92 -
DY 0.00 2.13 2.78 2.08 1.14 0.00 0.00 -
P/NAPS 0.75 1.81 0.69 0.46 0.92 0.79 1.02 -4.44%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/02/17 25/02/16 26/05/14 28/05/13 23/05/12 23/05/11 27/05/10 -
Price 0.16 0.205 0.18 0.125 0.17 0.16 0.30 -
P/RPS 3.28 1.04 0.93 0.55 0.76 0.73 2.27 5.59%
P/EPS 36.06 5.58 36.00 17.36 113.33 320.00 -19.48 -
EY 2.77 17.92 2.78 5.76 0.88 0.31 -5.13 -
DY 0.00 2.44 2.78 2.00 1.47 0.00 0.00 -
P/NAPS 0.80 1.58 0.69 0.48 0.71 0.67 1.18 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment